| Breakdown | TTM | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 313.73M | 292.50M | 303.91M | 338.75M | 316.22M | 291.01M |
| Gross Profit | 167.69M | 157.71M | 154.70M | 174.25M | 165.73M | 156.79M |
| EBITDA | -3.89M | 1.74M | -6.13M | 12.19M | 11.13M | -9.28M |
| Net Income | -31.39M | -33.99M | -184.35M | -52.44M | -26.55M | -31.55M |
Balance Sheet | ||||||
| Total Assets | 260.68M | 280.14M | 317.67M | 532.64M | 552.75M | 561.44M |
| Cash, Cash Equivalents and Short-Term Investments | 37.81M | 55.89M | 76.06M | 44.62M | 28.82M | 48.16M |
| Total Debt | 0.00 | 0.00 | 4.73M | 64.58M | 33.78M | 20.00M |
| Total Liabilities | 87.32M | 97.17M | 112.08M | 154.34M | 128.26M | 121.98M |
| Stockholders Equity | 173.36M | 182.97M | 205.59M | 378.30M | 424.49M | 439.46M |
Cash Flow | ||||||
| Free Cash Flow | 1.50M | -14.59M | -33.93M | -4.27M | -11.49M | 18.91M |
| Operating Cash Flow | 4.45M | -10.13M | -28.16M | 78.00K | -7.19M | 24.09M |
| Investing Cash Flow | -7.30M | -10.18M | 123.72M | -9.75M | -19.31M | -13.71M |
| Financing Cash Flow | -5.10M | -255.00K | -64.25M | 25.42M | 7.68M | -16.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $194.47M | 27.96 | 11.91% | ― | 6.23% | 283.88% | |
58 Neutral | $416.91M | ― | -17.65% | ― | 2.73% | 87.03% | |
56 Neutral | $206.58M | 16.41 | 9.56% | 2.15% | -12.35% | -17.20% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $211.53M | -2.25 | -18.58% | ― | -43.95% | -620.21% | |
47 Neutral | $189.64M | -9.67 | -191.60% | ― | 19.61% | -3.42% | |
46 Neutral | $155.56M | -5.36 | -178.57% | ― | 30.55% | -340.19% |