Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 40.90M | 50.22M | 52.28M | 49.05M | 42.18M |
Gross Profit | 24.14M | 30.04M | 32.20M | 30.92M | 25.55M |
EBITDA | 16.44M | 24.75M | 26.87M | 26.16M | 20.92M |
Net Income | 13.87M | 16.64M | 16.47M | 14.79M | 10.80M |
Balance Sheet | |||||
Total Assets | 122.54M | 135.46M | 123.87M | 115.56M | 111.75M |
Cash, Cash Equivalents and Short-Term Investments | 82.98M | 92.87M | 75.05M | 60.97M | 51.59M |
Total Debt | 282.00K | 295.00K | 341.00K | 331.00K | 335.00K |
Total Liabilities | 5.11M | 7.14M | 9.62M | 8.42M | 8.92M |
Stockholders Equity | 117.43M | 128.31M | 114.25M | 107.14M | 102.82M |
Cash Flow | |||||
Free Cash Flow | 0.00 | 21.64M | 20.33M | 20.65M | 19.28M |
Operating Cash Flow | 0.00 | 22.28M | 21.15M | 21.20M | 20.14M |
Investing Cash Flow | 0.00 | -639.00K | -818.00K | -552.00K | -860.00K |
Financing Cash Flow | 0.00 | -4.17M | -5.48M | -10.90M | -10.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $187.75M | 15.30 | 10.59% | 2.11% | -19.92% | -16.22% | |
76 Outperform | $128.37M | 41.69 | 5.94% | ― | 7.98% | 3304.55% | |
67 Neutral | $146.36M | 16.04 | 28.29% | ― | 29.65% | 131.78% | |
63 Neutral | $196.94M | ― | -179.82% | ― | 1.50% | -20.00% | |
60 Neutral | HK$15.14B | 5.55 | -7.43% | 4.78% | 11.72% | -20.69% | |
57 Neutral | $225.15M | 25.27 | -7.77% | ― | -46.95% | -237.44% | |
44 Neutral | $252.50M | ― | -28.58% | ― | 34.65% | -128.56% |