| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 38.52M | 40.90M | 50.22M | 52.28M | 49.05M |
| Gross Profit | 19.88M | 24.14M | 30.04M | 32.20M | 30.92M |
| EBITDA | 17.06M | 16.44M | 24.75M | 26.87M | 26.16M |
| Net Income | 11.29M | 13.87M | 16.64M | 16.47M | 14.79M |
Balance Sheet | |||||
| Total Assets | 122.54M | 122.54M | 135.46M | 123.87M | 115.64M |
| Cash, Cash Equivalents and Short-Term Investments | 85.76M | 82.98M | 92.87M | 75.05M | 60.97M |
| Total Debt | 0.00 | 338.00K | 295.00K | 341.00K | 396.00K |
| Total Liabilities | 3.27M | 5.11M | 7.14M | 9.62M | 8.50M |
| Stockholders Equity | 119.27M | 117.43M | 128.31M | 114.25M | 107.14M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 14.60M | 21.64M | 20.33M | 20.65M |
| Operating Cash Flow | 0.00 | 14.83M | 22.28M | 21.15M | 21.20M |
| Investing Cash Flow | 0.00 | -208.00K | -639.00K | -818.00K | -552.00K |
| Financing Cash Flow | 0.00 | -23.84M | -4.17M | -5.48M | -10.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $213.75M | 19.22 | 9.59% | 2.15% | -12.35% | -17.20% | |
69 Neutral | $174.89M | 27.28 | 11.54% | ― | 6.23% | 283.88% | |
59 Neutral | $220.96M | -59.11 | -21.71% | ― | 22.12% | 69.19% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
42 Neutral | $178.00M | -4.59 | -27.19% | ― | 30.55% | -340.19% |