| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.53M | 38.52M | 40.90M | 50.22M | 52.28M | 49.05M |
| Gross Profit | 20.13M | 19.88M | 24.14M | 30.04M | 32.20M | 30.92M |
| EBITDA | 15.06M | 17.06M | 16.44M | 24.75M | 26.87M | 26.16M |
| Net Income | 10.85M | 11.29M | 13.87M | 16.64M | 16.47M | 14.79M |
Balance Sheet | ||||||
| Total Assets | 124.38M | 122.54M | 122.54M | 135.46M | 123.87M | 115.64M |
| Cash, Cash Equivalents and Short-Term Investments | 87.41M | 85.76M | 82.98M | 92.87M | 75.05M | 60.97M |
| Total Debt | 210.00K | 225.00K | 338.00K | 295.00K | 341.00K | 396.00K |
| Total Liabilities | 4.01M | 3.27M | 5.11M | 7.14M | 9.62M | 8.50M |
| Stockholders Equity | 120.37M | 119.27M | 117.43M | 128.31M | 114.25M | 107.14M |
Cash Flow | ||||||
| Free Cash Flow | 13.02M | 14.32M | 14.60M | 21.64M | 20.33M | 20.65M |
| Operating Cash Flow | 13.34M | 14.69M | 14.83M | 22.28M | 21.15M | 21.20M |
| Investing Cash Flow | -317.00K | -371.00K | -208.00K | -639.00K | -818.00K | -552.00K |
| Financing Cash Flow | -9.22M | -12.34M | -23.84M | -4.17M | -5.48M | -10.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $211.58M | 19.51 | 9.13% | 2.15% | -4.43% | -10.66% | |
60 Neutral | $183.05M | 23.17 | 14.00% | ― | 3.50% | 157.81% | |
55 Neutral | $208.85M | -5.91 | -246.44% | ― | 17.41% | -189.91% | |
52 Neutral | $186.49M | -82.61 | -13.61% | ― | 23.30% | 57.37% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |