| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.26M | 41.13M | 33.65M | 28.52M | 27.90M | 23.49M |
| Gross Profit | 26.59M | 25.60M | 21.33M | 16.71M | 15.37M | 13.77M |
| EBITDA | -1.80M | -2.16M | -5.67M | -9.40M | -10.19M | -6.57M |
| Net Income | -2.28M | -2.64M | -6.07M | -13.74M | -8.66M | -4.56M |
Balance Sheet | ||||||
| Total Assets | 28.59M | 28.20M | 27.22M | 28.46M | 42.33M | 41.29M |
| Cash, Cash Equivalents and Short-Term Investments | 8.77M | 8.87M | 9.58M | 11.48M | 17.41M | 25.33M |
| Total Debt | 3.37M | 3.50M | 3.99M | 4.45M | 4.93M | 604.14K |
| Total Liabilities | 11.67M | 11.15M | 10.40M | 8.11M | 11.01M | 4.79M |
| Stockholders Equity | 16.92M | 17.05M | 16.81M | 20.35M | 31.33M | 36.50M |
Cash Flow | ||||||
| Free Cash Flow | 179.29K | -470.11K | -1.62M | -5.71M | -8.21M | -4.69M |
| Operating Cash Flow | 714.53K | 462.40K | -319.72K | -4.89M | -5.40M | -4.32M |
| Investing Cash Flow | -592.84K | -949.79K | -1.33M | -814.60K | -2.80M | -366.17K |
| Financing Cash Flow | -89.76K | -221.35K | -248.53K | -218.87K | 279.49K | 2.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $205.40M | 18.96 | 9.13% | 2.15% | -4.43% | -10.66% | |
60 Neutral | $194.96M | 45.86 | 14.00% | ― | 3.50% | 157.81% | |
52 Neutral | $188.33M | -62.04 | -13.61% | ― | 23.30% | 57.37% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $248.54M | -2.34 | -21.50% | ― | -30.08% | -143.79% |