| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 41.13M | 33.65M | 28.52M | 27.90M | 23.49M |
| Gross Profit | 25.60M | 21.33M | 16.71M | 15.37M | 13.77M |
| EBITDA | -2.16M | -5.67M | -9.40M | -10.19M | -6.57M |
| Net Income | -2.64M | -6.07M | -13.74M | -8.66M | -4.56M |
Balance Sheet | |||||
| Total Assets | 28.20M | 27.22M | 28.46M | 42.33M | 41.29M |
| Cash, Cash Equivalents and Short-Term Investments | 8.87M | 9.58M | 11.48M | 17.41M | 25.33M |
| Total Debt | 3.50M | 3.99M | 4.45M | 4.93M | 604.14K |
| Total Liabilities | 11.15M | 10.40M | 8.11M | 11.01M | 4.79M |
| Stockholders Equity | 17.05M | 16.81M | 20.35M | 31.33M | 36.50M |
Cash Flow | |||||
| Free Cash Flow | -470.11K | -1.62M | -5.71M | -8.21M | -4.69M |
| Operating Cash Flow | 462.40K | -319.72K | -4.89M | -5.40M | -4.32M |
| Investing Cash Flow | -949.79K | -1.33M | -814.60K | -2.80M | -366.17K |
| Financing Cash Flow | -221.35K | -248.53K | -218.87K | 279.49K | 2.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $194.47M | 27.96 | 11.91% | ― | 6.23% | 283.88% | |
56 Neutral | $206.58M | 16.41 | 9.56% | 2.15% | -12.35% | -17.20% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $202.64M | -137.80 | -21.71% | ― | 22.12% | 69.19% | |
49 Neutral | $211.53M | -2.25 | -18.58% | ― | -43.95% | -620.21% |