Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 28.52M | $ 27.90M | $ 23.49M | $ 24.18M | $ 23.16M |
Gross Profit | $ 16.71M | $ 15.37M | $ 13.77M | $ 14.94M | $ 14.85M |
Operating Income | $ -10.27M | $ -10.78M | $ -7.03M | $ -1.25M | $ 585.68K |
EBITDA | $ -9.40M | $ -10.19M | $ -6.57M | $ 1.61M | $ 4.34M |
Net Income | $ -13.74M | $ -8.66M | $ -4.56M | $ -1.21M | $ 564.35K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.48M | $ 17.41M | $ 25.33M | $ 27.32M | $ 5.87M |
Total Assets | $ 28.46M | $ 42.33M | $ 41.29M | $ 39.92M | $ 13.88M |
Total Debt | $ 4.45M | $ 4.93M | $ 604.14K | $ 239.49K | $ 381.68K |
Net Debt | $ -7.04M | $ -12.48M | $ -24.73M | $ -27.08M | $ -5.49M |
Total Liabilities | $ 8.11M | $ 11.01M | $ 4.79M | $ 3.76M | $ 2.65M |
Stockholders' Equity | $ 20.35M | $ 31.33M | $ 36.50M | $ 36.16M | $ 11.24M |
Cash Flow | |||||
Free Cash Flow | $ -5.71M | $ -8.21M | $ -4.69M | $ -1.80M | $ -104.92K |
Operating Cash Flow | $ -4.89M | $ -5.40M | $ -4.32M | $ -743.32K | $ 320.62K |
Investing Cash Flow | $ -814.60K | $ -2.80M | $ -366.17K | $ -1.04M | $ 1.31M |
Financing Cash Flow | $ -218.87K | $ 279.49K | $ 2.71M | $ 23.22M | $ 501.30K |