| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 96.21M | 82.25M | 75.86M | 76.24M | 119.16M |
| Gross Profit | 62.12M | 53.67M | 46.75M | 46.91M | 28.85M |
| EBITDA | -9.38M | 1.53M | -45.24M | -124.18M | -16.65M |
| Net Income | -12.13M | -20.18M | -66.43M | -139.81M | -8.91M |
Balance Sheet | |||||
| Total Assets | 405.88M | 399.49M | 412.71M | 450.23M | 552.60M |
| Cash, Cash Equivalents and Short-Term Investments | 88.93M | 104.58M | 44.18M | 62.70M | 69.87M |
| Total Debt | 17.90M | 30.17M | 33.83M | 43.71M | 26.88M |
| Total Liabilities | 34.00M | 50.58M | 75.05M | 86.04M | 76.24M |
| Stockholders Equity | 371.89M | 348.91M | 337.66M | 364.19M | 480.75M |
Cash Flow | |||||
| Free Cash Flow | 10.64M | 5.20M | -18.88M | -18.87M | -13.22M |
| Operating Cash Flow | 20.11M | 8.43M | -12.50M | -8.49M | -4.84M |
| Investing Cash Flow | -71.54M | 58.30M | 17.84M | -58.12M | -12.64M |
| Financing Cash Flow | -10.92M | -6.78M | 10.59M | 16.32M | -2.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $953.44M | -95.19 | -3.40% | ― | -18.82% | 92.56% | |
57 Neutral | $1.02B | -24.75 | -3.39% | ― | -9.49% | 58.97% | |
52 Neutral | $1.31B | -14.54 | -23.24% | ― | -32.42% | -540.37% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.04B | -9.54 | -68.83% | ― | 62.06% | -41.97% | |
47 Neutral | $1.27B | -12.71 | -73.46% | ― | ― | -40.63% | |
46 Neutral | $151.53M | -5.36 | -178.57% | ― | 30.55% | -340.19% |