Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 143.27M | $ 161.76M | $ 119.16M | $ 48.09M | $ 27.37M |
Gross Profit | $ 46.75M | $ 53.82M | $ 37.75M | $ 27.44M | $ 18.51M |
Operating Income | $ -70.83M | $ -39.91M | $ -30.37M | $ -3.33M | $ -781.00K |
EBITDA | $ -45.24M | $ -23.19M | $ -17.78M | $ 1.07M | $ -884.00K |
Net Income | $ -66.43M | $ -139.81M | $ -8.38M | $ 2.67M | $ 11.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 51.70M | $ 64.06M | $ 69.87M | $ 90.46M | $ 6.45M |
Total Assets | $ 412.71M | $ 450.23M | $ 552.60M | $ 234.83M | $ 93.01M |
Total Debt | $ 42.69M | $ 43.71M | $ 26.88M | $ 11.15M | $ 1.35M |
Net Debt | $ 7.28M | $ 24.27M | $ -42.99M | $ -79.30M | $ -5.09M |
Total Liabilities | $ 75.05M | $ 86.04M | $ 71.85M | $ 29.58M | $ 9.98M |
Stockholders' Equity | $ 337.66M | $ -246.91M | $ 480.75M | $ 205.25M | $ 83.03M |
Cash Flow | |||||
Free Cash Flow | $ -18.88M | $ -18.87M | $ -13.22M | $ 1.88M | $ 538.00K |
Operating Cash Flow | $ -12.50M | $ -8.49M | $ -4.84M | $ 6.51M | $ 1.21M |
Investing Cash Flow | $ 17.84M | $ -58.12M | $ -12.64M | $ -23.73M | $ -27.02M |
Financing Cash Flow | $ 10.59M | $ 16.32M | $ -2.78M | $ 101.22M | $ 1.60M |