Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
752.76M | 569.95M | 409.05M | 245.27M | 136.38M | Gross Profit |
339.43M | 233.60M | 158.18M | 91.43M | 43.47M | EBIT |
-67.93M | -137.06M | -189.32M | -65.66M | 8.41M | EBITDA |
101.61M | 47.77M | -159.91M | -65.33M | 8.65M | Net Income Common Stockholders |
-75.55M | -133.81M | -195.41M | -74.93M | 3.91M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
474.44M | 317.42M | 228.20M | 509.07M | 91.97M | Total Assets |
1.26B | 1.20B | 1.16B | 846.13M | 347.31M | Total Debt |
24.86M | 23.32M | 19.82M | 21.32M | 4.43M | Net Debt |
-225.92M | -176.76M | -145.21M | -427.30M | -64.21M | Total Liabilities |
370.05M | 300.38M | 234.48M | 150.38M | 205.81M | Stockholders Equity |
893.43M | 901.98M | 928.12M | 695.75M | 141.50M |
Cash Flow | Free Cash Flow | |||
167.06M | 106.48M | 73.13M | 12.87M | 28.89M | Operating Cash Flow |
169.39M | 108.22M | 81.48M | 15.75M | 29.35M | Investing Cash Flow |
-108.96M | -55.04M | -330.10M | -40.49M | -24.05M | Financing Cash Flow |
3.28M | 1.99M | 1.24M | 398.61M | 59.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $103.83B | 54.33 | 51.50% | ― | 43.56% | 91.72% | |
73 Outperform | $2.04T | 34.45 | 24.29% | ― | 10.99% | 91.61% | |
65 Neutral | $6.05B | ― | -8.42% | ― | 32.08% | 44.46% | |
63 Neutral | $5.00B | 19.69 | -39.97% | ― | 2.18% | 5.77% | |
61 Neutral | $9.26B | 71.54 | -46.79% | ― | 12.74% | 327.43% | |
59 Neutral | $12.24B | 11.04 | -1.00% | 3.78% | 1.30% | -19.54% | |
57 Neutral | $461.38M | ― | -91.78% | ― | 7.61% | 59.62% |