| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 212.35M | 254.62M | 298.40M | 361.13M | 329.25M | 310.72M |
| Gross Profit | 46.49M | 60.80M | 78.52M | 93.65M | 85.53M | 95.58M |
| EBITDA | -19.92M | -16.41M | -49.25M | -106.38M | 5.54M | 23.68M |
| Net Income | -26.48M | -29.28M | -63.22M | -123.33M | -10.06M | 2.21M |
Balance Sheet | ||||||
| Total Assets | 76.06M | 93.62M | 111.87M | 183.97M | 318.18M | 310.22M |
| Cash, Cash Equivalents and Short-Term Investments | 9.25M | 9.44M | 15.80M | 25.55M | 34.47M | 21.09M |
| Total Debt | 29.31M | 37.42M | 34.48M | 46.73M | 53.25M | 50.16M |
| Total Liabilities | 54.47M | 68.66M | 77.46M | 90.01M | 104.77M | 93.33M |
| Stockholders Equity | 21.59M | 24.95M | 34.40M | 93.95M | 213.41M | 216.88M |
Cash Flow | ||||||
| Free Cash Flow | -6.31M | -20.32M | 2.27M | -2.44M | 9.43M | 17.45M |
| Operating Cash Flow | -6.40M | -14.10M | 8.14M | 1.96M | 12.42M | 20.30M |
| Investing Cash Flow | -6.37M | -6.21M | -7.11M | -5.44M | -2.99M | -4.27M |
| Financing Cash Flow | 14.89M | 15.21M | -10.77M | -5.45M | 2.47M | -13.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
48 Neutral | $41.74M | -8.73 | -38.21% | ― | 25.10% | 50.62% | |
45 Neutral | $76.43M | -16.17 | -14.61% | ― | -4.32% | -13.99% | |
45 Neutral | $24.10M | ― | -26.62% | ― | -11.07% | 82.06% | |
41 Neutral | $4.60M | ― | ― | ― | -62.46% | -12.90% | |
38 Underperform | $56.99M | -1.47 | -127.41% | ― | -18.94% | 37.05% | |
31 Underperform | $25.55M | -6.87 | -194.72% | ― | -11.51% | 74.52% |
Fluent, Inc. is a commerce media solutions provider that connects top-tier brands with engaged consumers through exclusive ad inventory and proprietary machine learning, primarily operating in the performance marketing sector. In its third quarter of 2025 financial results, Fluent reported a revenue of $47 million, with its Commerce Media Solutions segment showing significant growth, now accounting for 40% of the company’s consolidated revenue. The segment’s annual revenue run rate has surpassed $85 million, reflecting an 81% increase compared to the same period last year. Despite a decrease in overall revenue and a net loss of $7.6 million, Fluent’s strategic shift towards Commerce Media Solutions is evident, with the segment’s gross margin improving by 400 basis points from the previous quarter. Key partnerships with Authentic Brands and Databricks have been highlighted as strategic moves to enhance data intelligence and expand capabilities. The company also noted the success of its Rebuy Monetize partnership on the Shopify platform, demonstrating a significant increase in ad unit sessions. Looking forward, Fluent anticipates achieving adjusted EBITDA profitability in the fourth quarter of 2025 and expects full-year double-digit revenue growth and profitability in 2026, driven by the continued expansion of its Commerce Media Solutions business.
On September 22, 2025, Fluent, Inc. announced the approval of its Equity Participation Plan aimed at incentivizing employees and service providers to contribute to the company’s long-term success through ownership interests linked to the company’s stock value. The plan involves granting restricted stock units (RSUs) to eligible participants, which include employees, directors, and independent contractors, and will be settled in cash based on the fair market value of the company’s stock. The plan is designed to align the interests of participants with the company’s performance, although RSU holders will not participate in dividends. The board of directors will administer the plan, with the authority to designate participants, determine awards, and make necessary adjustments, while retaining the right to amend or terminate the plan.
The most recent analyst rating on (FLNT) stock is a Hold with a $2.00 price target. To see the full list of analyst forecasts on Fluent stock, see the FLNT Stock Forecast page.
Fluent Inc’s recent earnings call presented a mixed bag of outcomes, with notable growth in the commerce media segment and strategic partnerships, yet overshadowed by significant revenue declines and challenges in the owned and operated segment. The sentiment was cautiously optimistic, buoyed by new equity financing but tempered by media margin compression.
Fluent, Inc. is a commerce media solutions provider that connects top-tier brands with highly engaged consumers, leveraging exclusive ad inventory, robust first-party data, and proprietary machine learning to drive performance marketing and monetization.
On August 19, 2025, Fluent, Inc. announced a private placement agreement to issue and sell 5,871,427 shares of its common stock and pre-funded warrants, generating approximately $10.3 million in gross proceeds. The funds raised are intended for working capital and general corporate purposes, with the transaction expected to bolster Fluent’s balance sheet and support its growth plans in the commerce media sector. The placement involves both institutional investors and company insiders, and the company has committed to filing a registration statement with the SEC to cover the resale of the shares.
The most recent analyst rating on (FLNT) stock is a Hold with a $2.00 price target. To see the full list of analyst forecasts on Fluent stock, see the FLNT Stock Forecast page.
Fluent, Inc. has announced a delay in filing its Form 10-Q (Quarter Report) for the financial period ending June 30, 2025. The delay is primarily due to ongoing discussions with SLR Credit Solution regarding a proposed amendment to their Credit Agreement, which is necessary to address non-compliance with financial covenants. The company expects to file the report within a five-day extension period. Preliminary financial results indicate a decrease in revenue to $99.2 million for the first half of 2025, compared to $124.7 million in the same period last year, although net loss per diluted share has improved. Fluent is actively working to resolve these issues and ensure compliance, as stated by CEO Donald Patrick.
The most recent analyst rating on (FLNT) stock is a Hold with a $4.00 price target. To see the full list of analyst forecasts on Fluent stock, see the FLNT Stock Forecast page.