| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 208.76M | 254.62M | 298.40M | 361.13M | 329.25M |
| Gross Profit | 41.49M | 60.80M | 78.52M | 93.65M | 85.53M |
| EBITDA | -9.80M | -16.41M | -49.25M | -106.38M | 5.54M |
| Net Income | -27.17M | -29.28M | -63.22M | -123.33M | -10.06M |
Balance Sheet | |||||
| Total Assets | 89.13M | 93.62M | 111.87M | 183.97M | 318.18M |
| Cash, Cash Equivalents and Short-Term Investments | 12.94M | 9.44M | 15.80M | 25.55M | 34.47M |
| Total Debt | 37.67M | 37.42M | 34.48M | 46.73M | 53.25M |
| Total Liabilities | 70.92M | 68.66M | 77.46M | 90.01M | 104.77M |
| Stockholders Equity | 18.21M | 24.95M | 34.40M | 93.95M | 213.41M |
Cash Flow | |||||
| Free Cash Flow | -1.54M | -20.32M | 2.27M | -2.44M | 9.43M |
| Operating Cash Flow | -1.47M | -14.10M | 8.14M | 1.96M | 12.42M |
| Investing Cash Flow | -6.37M | -6.21M | -7.11M | -5.44M | -2.99M |
| Financing Cash Flow | 10.79M | 15.21M | -10.77M | -5.45M | 2.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | $70.70M | -13.92 | -15.09% | ― | -4.32% | -13.99% | |
47 Neutral | $92.71M | -2.29 | -134.23% | ― | -18.94% | 37.05% | |
44 Neutral | $28.84M | -7.12 | -44.34% | ― | 25.10% | 50.62% | |
42 Neutral | $2.02M | -0.06 | ― | ― | -62.46% | -12.90% | |
41 Neutral | $17.87M | -27.44 | -26.62% | ― | -11.07% | 82.06% | |
| ― | $2.97M | -22.59 | -194.72% | ― | -11.51% | 74.52% |