| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 212.35M | 254.62M | 298.40M | 361.13M | 329.25M | 310.72M |
| Gross Profit | 46.49M | 60.80M | 78.52M | 93.65M | 85.53M | 95.58M |
| EBITDA | -11.94M | -16.41M | -49.25M | -106.38M | 5.54M | 23.68M |
| Net Income | -26.25M | -29.28M | -63.22M | -123.33M | -10.06M | 2.21M |
Balance Sheet | ||||||
| Total Assets | 76.06M | 93.62M | 111.87M | 183.97M | 318.18M | 310.22M |
| Cash, Cash Equivalents and Short-Term Investments | 9.25M | 9.44M | 15.80M | 25.55M | 34.47M | 21.09M |
| Total Debt | 29.31M | 37.42M | 34.48M | 46.73M | 53.25M | 50.16M |
| Total Liabilities | 54.47M | 68.66M | 77.46M | 90.01M | 104.77M | 93.33M |
| Stockholders Equity | 21.59M | 24.95M | 34.40M | 93.95M | 213.41M | 216.88M |
Cash Flow | ||||||
| Free Cash Flow | -9.75M | -20.32M | 2.27M | -2.44M | 9.43M | 17.45M |
| Operating Cash Flow | -6.65M | -14.10M | 8.14M | 1.96M | 12.42M | 20.30M |
| Investing Cash Flow | -6.37M | -6.21M | -7.11M | -5.44M | -2.99M | -4.27M |
| Financing Cash Flow | 15.14M | 15.21M | -10.77M | -5.45M | 2.47M | -13.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $72.01M | -14.95 | -14.61% | ― | -4.32% | -13.99% | |
48 Neutral | $39.29M | -9.18 | -38.21% | ― | 25.10% | 50.62% | |
47 Neutral | $23.88M | -4.35 | -26.62% | ― | -11.07% | 82.06% | |
42 Neutral | $2.72M | -0.05 | ― | ― | -62.46% | -12.90% | |
38 Underperform | $62.39M | -1.75 | -127.41% | ― | -18.94% | 37.05% | |
31 Underperform | $3.77M | -0.99 | -194.72% | ― | -11.51% | 74.52% |
On November 25, 2025, Fluent, Inc. and its subsidiary entered into a $30 million Accounts Receivable Finance Agreement with Bay View Funding, secured by the company’s assets and subject to a 36-month term. This agreement allows Fluent to leverage its domestic and foreign accounts receivable for financing, potentially enhancing liquidity and operational flexibility. The following day, November 26, 2025, Fluent terminated its previous credit agreement with SLR Credit Solutions, incurring a $1 million early termination fee, which resulted in the release of all liens and security interests associated with the SLR Credit Agreement.
On September 22, 2025, Fluent, Inc. announced the approval of its Equity Participation Plan aimed at incentivizing employees and service providers to contribute to the company’s long-term success through ownership interests linked to the company’s stock value. The plan involves granting restricted stock units (RSUs) to eligible participants, which include employees, directors, and independent contractors, and will be settled in cash based on the fair market value of the company’s stock. The plan is designed to align the interests of participants with the company’s performance, although RSU holders will not participate in dividends. The board of directors will administer the plan, with the authority to designate participants, determine awards, and make necessary adjustments, while retaining the right to amend or terminate the plan.