Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 254.62M | $ 298.40M | $ 361.13M | $ 329.25M | $ 310.72M |
Gross Profit | $ 60.80M | $ 78.52M | $ 93.65M | $ 85.53M | $ 95.58M |
Operating Income | $ -23.66M | $ -60.13M | $ -8.32M | $ -4.31M | $ 8.38M |
EBITDA | $ -16.41M | $ -49.25M | $ -106.38M | $ 5.54M | $ 23.68M |
Net Income | $ -29.28M | $ -63.22M | $ -123.33M | $ -10.06M | $ 2.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.44M | $ 15.80M | $ 25.55M | $ 34.47M | $ 21.09M |
Total Assets | $ 93.62M | $ 111.87M | $ 183.97M | $ 318.18M | $ 310.22M |
Total Debt | $ 37.42M | $ 34.48M | $ 46.73M | $ 53.25M | $ 50.16M |
Net Debt | $ 27.98M | $ 18.68M | $ 21.18M | $ 18.78M | $ 29.07M |
Total Liabilities | $ 68.66M | $ 77.46M | $ 90.01M | $ 104.77M | $ 93.33M |
Stockholders' Equity | $ 24.95M | $ 34.40M | $ 93.95M | $ 213.41M | $ 216.88M |
Cash Flow | |||||
Free Cash Flow | $ -20.32M | $ 2.27M | $ -2.44M | $ 9.43M | $ 17.45M |
Operating Cash Flow | $ -14.10M | $ 8.14M | $ 1.96M | $ 12.42M | $ 20.30M |
Investing Cash Flow | $ -6.21M | $ -7.11M | $ -5.44M | $ -2.99M | $ -4.27M |
Financing Cash Flow | $ 15.21M | $ -10.77M | $ -5.45M | $ 2.47M | $ -13.62M |