| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.37M | 62.29M | 157.11M | 89.36M | 38.14M | 12.48M |
| Gross Profit | 11.12M | 17.39M | 37.57M | 29.32M | 18.43M | 5.17M |
| EBITDA | -15.59M | -5.98M | 473.00K | 9.85M | 3.69M | 457.44K |
| Net Income | -9.46M | -6.24M | -2.19M | 205.00K | -1.51M | -908.19K |
Balance Sheet | ||||||
| Total Assets | 22.54M | 26.01M | 70.67M | 58.13M | 36.00M | 30.70M |
| Cash, Cash Equivalents and Short-Term Investments | 871.00K | 1.45M | 5.12M | 4.05M | 4.68M | 1.61M |
| Total Debt | 16.63M | 36.27M | 30.95M | 24.56M | 20.82M | 13.37M |
| Total Liabilities | 29.23M | 45.74M | 74.35M | 52.53M | 36.37M | 28.33M |
| Stockholders Equity | -1.17M | -4.99M | 543.00K | 2.28M | -374.86K | 2.37M |
Cash Flow | ||||||
| Free Cash Flow | -8.61M | -8.66M | 2.38M | 1.44M | 3.75M | -574.53K |
| Operating Cash Flow | -8.59M | -8.65M | 2.56M | 2.13M | 3.75M | -574.53K |
| Investing Cash Flow | -38.00K | -17.00K | -178.00K | -687.96K | 0.00 | -10.99M |
| Financing Cash Flow | 5.41M | 4.99M | -1.31M | -2.08M | -678.72K | 12.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | $9.29M | -3.20 | ― | ― | 95.23% | 34.97% | |
44 Neutral | $3.84M | -1.26 | -50.26% | ― | -66.59% | 67.63% | |
41 Neutral | $9.33M | -0.05 | -164.27% | ― | 4.59% | -920.22% | |
38 Underperform | $2.96M | -0.03 | ― | ― | -62.46% | -12.90% | |
25 Underperform | $6.21M | >-0.01 | -113.86% | ― | 2482.80% | -169.59% |
On January 27, 2026, Direct Digital Holdings, LLC entered into an eleventh amendment and waiver to its existing term loan and security agreement, effective as of December 31, 2025, with Lafayette Square Loan Servicing and other lenders, covering $10.3 million of outstanding term loans. Under the revised terms, the company will capitalize a $4.0 million amendment fee into the loan principal, which will accrue interest at the existing term loan rate plus an additional 2 percentage points, and secured temporary covenant relief by eliminating minimum consolidated EBITDA and minimum sell-side advertising revenue tests for the quarter ended December 31, 2025; the amendment also defers principal payments for the quarters ending March 31 and June 30, 2026, clarifies a September 30, 2026 maturity for a portion of the debt, and reshapes the amortization schedule, collectively easing near-term liquidity pressure while extending and restructuring obligations in a way that may provide the company more operational flexibility in its advertising business.
On January 23, 2026, Direct Digital Holdings, Inc. amended its existing equity reserve facility with New Circle Principal Investments LLC, adjusting the pricing formula for one of two options governing the sale of its Class A common stock while leaving the rest of the agreement unchanged. Under the revised terms, the company can now sell shares to New Circle either at the lowest sales price on the relevant trading day or at 97.5% of the lowest volume-weighted average price over three consecutive trading days after a purchase notice, with any proceeds expected to be used primarily to reduce debt if required under its credit arrangements and for general corporate purposes, though there is no assurance that any shares will ultimately be issued under the facility.
On January 9, 2026, Direct Digital Holdings filed an amendment to its Delaware charter to implement a 55‑to‑1 reverse stock split of its Class A and Class B common stock, following shareholder and board approvals on December 30, 2025, with the split becoming effective just after midnight on January 12, 2026. The move, announced in a January 8, 2026 press release, reduces the outstanding Class A shares from roughly 68.9 million to about 1.3 million and Class B shares from about 9.3 million to 0.2 million, keeps the Nasdaq ticker “DRCT” intact but assigns a new CUSIP, and replaces fractional entitlements with cash payments, a restructuring aimed at lifting the share price to meet Nasdaq’s $1.00 minimum bid requirement and preserving the company’s listing and visibility among institutional investors.
On December 30, 2025, Direct Digital Holdings held a special virtual shareholders’ meeting at which investors approved a broad package of capital-structure and equity-related measures. Stockholders authorized the board to execute a reverse stock split of each class of common stock at a ratio between 2-to-1 and 250-to-1 any time before December 26, 2026, and approved the potential issuance of up to 100 million Class A shares under an equity reserve facility with New Circle Principle Investments LLC. They also voted to increase the share pool under the 2022 Omnibus Incentive Plan by 9 million Class A shares and cleared the way for the issuance of up to 41.75 million Class A shares tied to a court-approved settlement and exchange. Collectively, these approvals significantly expand the company’s capacity to issue equity, giving management greater flexibility to manage financing needs, address settlement obligations and maintain exchange-listing requirements, while also signaling potential dilution for existing shareholders.
On December 26, 2025, Direct Digital Holdings, Inc. convened a special meeting of stockholders but failed to achieve a quorum, as stockholders representing less than the required voting power for the company’s Class A and Class B common stock and Series A preferred stock were present or represented by proxy. As a result, no business was conducted, and the meeting was adjourned and rescheduled to reconvene virtually on January 2, 2026, with the original November 26, 2025 record date and previously submitted proxies remaining valid, underscoring the importance of greater shareholder participation for the company to proceed with voting on its outstanding proposals.
Direct Digital Holdings, Inc. announced that between September 30, 2025, and December 5, 2025, it sold 12,600,000 shares of its Class A Common Stock for a total of $1,324,380. These sales were made to New Circle Principal Investments LLC under an Equity Reserve Facility, and the transactions exceeded five percent of the total outstanding shares as of September 30, 2025, prompting the filing of a Current Report on Form 8-K.
On November 20, 2025, Direct Digital Holdings, Inc. entered into a Settlement Agreement with Continuation Capital, Inc., agreeing to issue up to 50,000,000 shares of Class A Common Stock in exchange for the release of certain claims related to third-party vendor payables amounting to $3,020,932. The agreement, approved by a court on November 21, 2025, allows the issuance of securities to be exempt from registration under the Securities Act of 1933, with shares sold at 76% of the lower of specified market prices.
Direct Digital Holdings, Inc. received a notice from Nasdaq on May 12, 2025, due to its Class A common stock trading below $1.00 per share for 30 consecutive business days, failing to meet the minimum bid price requirement. Despite a second notice on November 13, 2025, indicating continued non-compliance, the company’s securities remain listed on Nasdaq. The Nasdaq Hearings Panel granted an extension until January 30, 2026, for the company to meet the bid price requirement, with potential delisting if compliance is not achieved. The company is exploring options like a reverse stock split to maintain its listing.