| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 34.69M | 62.29M | 157.11M | 89.36M | 38.14M |
| Gross Profit | 10.42M | 17.39M | 37.57M | 29.32M | 18.43M |
| EBITDA | -20.20M | -5.98M | 473.00K | 9.85M | 3.69M |
| Net Income | -18.95M | -6.24M | -2.19M | 205.00K | -1.51M |
Balance Sheet | |||||
| Total Assets | 20.16M | 26.01M | 70.67M | 58.13M | 36.00M |
| Cash, Cash Equivalents and Short-Term Investments | 728.00K | 1.45M | 5.12M | 4.05M | 4.68M |
| Total Debt | 12.98M | 36.27M | 30.95M | 24.56M | 20.82M |
| Total Liabilities | 27.18M | 45.74M | 74.35M | 52.53M | 36.37M |
| Stockholders Equity | -1.91M | -4.99M | 543.00K | 2.28M | -374.86K |
Cash Flow | |||||
| Free Cash Flow | -8.99M | -8.66M | 2.38M | 1.38M | 3.75M |
| Operating Cash Flow | -8.91M | -8.65M | 2.56M | 2.06M | 3.75M |
| Investing Cash Flow | -87.00K | -17.00K | -178.00K | -688.00K | 0.00 |
| Financing Cash Flow | 8.28M | 4.99M | -1.31M | -2.01M | -678.72K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
42 Neutral | $2.02M | -0.06 | ― | ― | -62.46% | -12.90% | |
| ― | $5.22M | -2.02 | -270.61% | ― | 2482.80% | -169.59% | |
41 Neutral | $2.20M | -2.04 | -50.26% | ― | -66.59% | 67.63% | |
41 Neutral | $3.80M | -1.60 | -164.27% | ― | 4.59% | -920.22% |