| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 118.75M | 116.19M | 82.65M | 76.00M | 57.88M | 39.70M |
| Gross Profit | 35.39M | 34.23M | 25.81M | 24.85M | 15.38M | 11.84M |
| EBITDA | 715.00K | -850.00K | -4.07M | 314.00K | -1.98M | 8.83K |
| Net Income | 390.00K | -747.00K | -4.14M | -385.00K | -3.50M | 235.24K |
Balance Sheet | ||||||
| Total Assets | 53.16M | 49.35M | 55.15M | 49.04M | 50.23M | 51.20M |
| Cash, Cash Equivalents and Short-Term Investments | 12.76M | 11.63M | 18.21M | 18.45M | 25.03M | 32.23M |
| Total Debt | 2.55M | 2.72M | 1.53M | 1.33M | 947.00K | 1.26M |
| Total Liabilities | 21.75M | 18.85M | 23.51M | 13.39M | 14.51M | 9.59M |
| Stockholders Equity | 31.40M | 30.50M | 31.64M | 35.65M | 35.72M | 41.61M |
Cash Flow | ||||||
| Free Cash Flow | 1.56M | -5.56M | 2.16M | -2.74M | -2.63M | -5.68M |
| Operating Cash Flow | 2.27M | -4.73M | 2.76M | -1.74M | -2.00M | -5.29M |
| Investing Cash Flow | 2.18M | 3.23M | -533.00K | -3.74M | -12.28M | -388.95K |
| Financing Cash Flow | -1.16M | -1.17M | -928.00K | -909.00K | -2.69M | 37.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $36.41M | 10.33 | 1.26% | ― | 28.34% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $24.67M | -13.99 | 13.99% | ― | -13.38% | 72.28% | |
48 Neutral | $23.27M | 4.02 | -44.34% | ― | -27.87% | 61.14% | |
40 Underperform | $19.66M | -6.70 | -26.62% | ― | -14.38% | 96.63% |