| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 155.27M | 159.57M | 185.24M | 191.49M | 206.28M | 194.60M |
| Gross Profit | 43.28M | 109.67M | 128.60M | 131.92M | 140.58M | 144.33M |
| EBITDA | 5.25M | 6.64M | 12.05M | 13.28M | 22.48M | 19.72M |
| Net Income | -1.05M | -811.00K | -30.30M | -1.57M | 36.78M | 14.97M |
Balance Sheet | ||||||
| Total Assets | 90.41M | 91.83M | 101.78M | 131.07M | 119.98M | 107.86M |
| Cash, Cash Equivalents and Short-Term Investments | 4.54M | 5.59M | 9.93M | 18.36M | 10.36M | 11.91M |
| Total Debt | 22.02M | 22.40M | 24.60M | 28.51M | 22.32M | 30.77M |
| Total Liabilities | 70.30M | 71.30M | 80.09M | 111.22M | 101.18M | 122.85M |
| Stockholders Equity | 20.10M | 20.53M | 21.69M | 19.86M | 18.81M | -14.99M |
Cash Flow | ||||||
| Free Cash Flow | -3.70M | -4.49M | -6.73M | 7.67M | 22.99M | -4.81M |
| Operating Cash Flow | -704.00K | -1.74M | -2.99M | 10.48M | 28.79M | -1.76M |
| Investing Cash Flow | -3.00M | -2.76M | -3.74M | -2.31M | -11.49M | -2.90M |
| Financing Cash Flow | 632.00K | 514.00K | -419.00K | -3.22M | -15.82M | -13.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $36.79M | 10.33 | 1.26% | ― | 28.34% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $1.09B | 8.90 | 15.49% | 5.41% | 0.55% | 82.53% | |
56 Neutral | $74.43M | -9.87 | -16.69% | ― | -6.92% | 10.29% | |
45 Neutral | $77.52M | -4.62 | -134.35% | ― | -18.64% | 51.79% | |
40 Underperform | $19.44M | -6.70 | -26.62% | ― | -14.38% | 96.63% |