| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 159.57M | 185.24M | 191.49M | 206.28M | 194.60M |
| Gross Profit | 24.38M | 128.60M | 131.92M | 140.58M | 144.33M |
| EBITDA | 6.64M | 12.05M | 13.28M | 22.48M | 19.72M |
| Net Income | -811.00K | -30.30M | -1.57M | 36.78M | 14.97M |
Balance Sheet | |||||
| Total Assets | 91.83M | 101.78M | 131.07M | 119.98M | 107.86M |
| Cash, Cash Equivalents and Short-Term Investments | 5.59M | 9.93M | 18.36M | 10.36M | 11.91M |
| Total Debt | 22.40M | 24.60M | 28.51M | 22.32M | 30.77M |
| Total Liabilities | 71.30M | 80.09M | 111.22M | 101.18M | 122.85M |
| Stockholders Equity | 20.53M | 21.69M | 19.86M | 18.81M | -14.99M |
Cash Flow | |||||
| Free Cash Flow | -4.49M | -6.73M | 7.67M | 22.99M | -4.81M |
| Operating Cash Flow | -1.74M | -2.99M | 10.48M | 28.79M | -1.76M |
| Investing Cash Flow | -2.76M | -3.74M | -2.31M | -11.49M | -2.90M |
| Financing Cash Flow | 514.00K | -419.00K | -3.22M | -15.82M | -13.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.27B | 11.93 | 13.07% | 5.41% | -0.94% | 47.48% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $31.40M | -41.02 | -2.41% | ― | 44.40% | 48.49% | |
50 Neutral | $68.06M | -13.92 | -15.09% | ― | -4.32% | -13.99% | |
47 Neutral | $94.50M | -2.29 | -134.23% | ― | -18.94% | 37.05% | |
41 Neutral | $17.53M | 2.53 | -26.62% | ― | -11.07% | 82.06% |