| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.13B | 2.12B | 2.19B | 2.24B | 2.02B |
| Gross Profit | 1.13B | 1.13B | 1.16B | 1.21B | 1.14B |
| EBITDA | 379.00M | 365.32M | 335.14M | 351.38M | 298.12M |
| Net Income | 85.20M | 52.80M | 26.12M | 65.39M | 62.63M |
Balance Sheet | |||||
| Total Assets | 2.86B | 2.83B | 3.08B | 3.08B | 3.07B |
| Cash, Cash Equivalents and Short-Term Investments | 310.50M | 34.40M | 71.96M | 40.44M | 41.23M |
| Total Debt | 1.55B | 1.56B | 1.67B | 1.71B | 1.75B |
| Total Liabilities | 2.18B | 2.21B | 2.48B | 2.47B | 2.50B |
| Stockholders Equity | 683.80M | 620.75M | 604.09M | 603.81M | 574.32M |
Cash Flow | |||||
| Free Cash Flow | 175.30M | 99.89M | 97.62M | 86.90M | 101.68M |
| Operating Cash Flow | 270.60M | 194.28M | 198.37M | 191.50M | 210.82M |
| Investing Cash Flow | -131.70M | -69.84M | -43.30M | -80.30M | -1.07B |
| Financing Cash Flow | -136.80M | -267.25M | -37.68M | -48.60M | 912.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.27B | 11.93 | 13.07% | 5.41% | -0.94% | 47.48% | |
68 Neutral | $682.79M | 4.07 | 24.45% | ― | 43.12% | ― | |
67 Neutral | $911.53M | 7.45 | 13.04% | ― | 0.32% | 69.78% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $1.59B | 37.07 | 4.42% | ― | 6.76% | 1841.46% | |
58 Neutral | $880.69M | -7.32 | -8.24% | 1.29% | 11.18% | ― | |
50 Neutral | $348.21M | -1.25 | -34.48% | ― | -7.12% | -7.75% |