| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.13B | 2.13B | 2.12B | 2.19B | 2.24B | 2.02B |
| Gross Profit | 1.13B | 1.13B | 1.13B | 1.16B | 1.21B | 1.14B |
| EBITDA | 411.76M | 396.50M | 365.32M | 335.14M | 351.38M | 298.12M |
| Net Income | 103.91M | 82.10M | 52.80M | 26.12M | 65.39M | 62.63M |
Balance Sheet | ||||||
| Total Assets | 2.56B | 2.86B | 2.83B | 3.08B | 3.08B | 3.07B |
| Cash, Cash Equivalents and Short-Term Investments | 27.20M | 310.50M | 34.40M | 71.96M | 40.44M | 41.23M |
| Total Debt | 1.44B | 1.55B | 1.56B | 1.67B | 1.71B | 1.75B |
| Total Liabilities | 1.86B | 2.18B | 2.21B | 2.48B | 2.47B | 2.50B |
| Stockholders Equity | 696.80M | 683.80M | 620.75M | 604.09M | 603.81M | 574.32M |
Cash Flow | ||||||
| Free Cash Flow | 178.29M | 175.30M | 99.89M | 97.62M | 86.90M | 101.68M |
| Operating Cash Flow | 273.03M | 270.60M | 194.28M | 198.37M | 191.50M | 210.82M |
| Investing Cash Flow | -96.03M | -131.70M | -69.84M | -43.30M | -80.30M | -1.07B |
| Financing Cash Flow | -182.34M | -136.80M | -267.25M | -37.68M | -48.60M | 912.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $688.77M | 23.32 | 23.85% | ― | 14.75% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $1.08B | 8.90 | 15.49% | 5.41% | 0.55% | 82.53% | |
62 Neutral | $985.59M | 30.98 | -10.81% | 1.29% | 14.04% | -1310.49% | |
62 Neutral | $477.17M | -0.96 | -40.17% | ― | 1.81% | 42.29% | |
59 Neutral | $863.69M | 28.87 | 10.17% | ― | -0.43% | -15.84% | |
55 Neutral | $1.54B | -30.40 | 2.52% | ― | 4.48% | 868.83% |