| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 425.49M | 427.38M | 450.98M | 454.23M | 463.08M | 417.96M |
| Gross Profit | 98.11M | 90.70M | 124.20M | 125.03M | 138.15M | 129.66M |
| EBITDA | 62.01M | 75.81M | 49.74M | 11.79M | 75.32M | 86.37M |
| Net Income | -6.76M | -11.52M | -12.70M | -44.96M | 12.34M | 16.74M |
Balance Sheet | ||||||
| Total Assets | 516.06M | 528.62M | 580.41M | 652.05M | 744.52M | 765.69M |
| Cash, Cash Equivalents and Short-Term Investments | 2.18M | 4.76M | 32.99M | 61.05M | 43.42M | 50.51M |
| Total Debt | 483.91M | 482.79M | 520.45M | 550.47M | 578.56M | 587.66M |
| Total Liabilities | 552.30M | 569.61M | 608.86M | 642.14M | 675.44M | 716.10M |
| Stockholders Equity | -39.84M | -44.41M | -31.86M | 6.41M | 65.52M | 46.26M |
Cash Flow | ||||||
| Free Cash Flow | 20.45M | 15.38M | 31.31M | 52.85M | 29.36M | 48.66M |
| Operating Cash Flow | 34.83M | 30.60M | 48.75M | 67.83M | 50.19M | 61.08M |
| Investing Cash Flow | -3.01M | -4.46M | -9.93M | -3.57M | -37.76M | -10.64M |
| Financing Cash Flow | -35.17M | -54.32M | -67.38M | -46.62M | -19.51M | -83.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $680.51M | 23.32 | 23.85% | ― | 14.75% | ― | |
62 Neutral | $1.16B | 8.90 | 9.42% | 5.41% | 0.55% | 82.53% | |
62 Neutral | $1.50B | 17.72 | 2.62% | ― | -1.81% | -35.73% | |
62 Neutral | $987.57M | 30.98 | -8.24% | 1.29% | 14.04% | -1310.49% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $1.50B | -30.40 | 2.52% | ― | 4.48% | 868.83% | |
53 Neutral | $113.24M | 8.22 | 32.30% | 15.02% | -5.45% | 61.51% |