| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 427.38M | 450.98M | 454.23M | 463.08M | 417.96M |
| Gross Profit | 90.70M | 124.20M | 125.03M | 138.15M | 129.66M |
| EBITDA | 75.81M | 49.74M | 11.79M | 75.32M | 86.37M |
| Net Income | -11.52M | -12.70M | -44.96M | 12.34M | 16.74M |
Balance Sheet | |||||
| Total Assets | 528.62M | 580.41M | 652.05M | 744.52M | 765.69M |
| Cash, Cash Equivalents and Short-Term Investments | 4.76M | 32.99M | 61.05M | 43.42M | 50.51M |
| Total Debt | 484.42M | 520.45M | 550.47M | 578.56M | 587.66M |
| Total Liabilities | 569.61M | 608.86M | 642.14M | 675.44M | 716.10M |
| Stockholders Equity | -44.41M | -31.86M | 6.41M | 65.52M | 46.26M |
Cash Flow | |||||
| Free Cash Flow | 15.38M | 31.31M | 52.85M | 29.36M | 48.66M |
| Operating Cash Flow | 30.60M | 48.75M | 67.83M | 50.19M | 61.08M |
| Investing Cash Flow | -4.46M | -9.93M | -3.57M | -37.76M | -10.64M |
| Financing Cash Flow | -54.32M | -67.38M | -46.62M | -19.51M | -83.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.30B | 11.93 | 13.07% | 5.41% | -0.94% | 47.48% | |
68 Neutral | $706.72M | 4.07 | 24.45% | ― | 43.12% | ― | |
63 Neutral | $1.78B | 928.67 | 2.62% | ― | 5.70% | 97.88% | |
62 Neutral | $1.69B | 37.07 | 4.42% | ― | 6.76% | 1841.46% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $888.61M | -7.32 | -8.24% | 1.29% | 11.18% | ― | |
51 Neutral | $113.58M | -7.22 | 32.30% | 15.02% | -2.07% | ― |