| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.89B | 2.84B | 2.53B | 2.69B | 1.47B | 888.03M |
| Gross Profit | 1.05B | 998.24M | 906.00M | 1.01B | 562.51M | 316.44M |
| EBITDA | 360.98M | 356.81M | 401.20M | 360.29M | 227.94M | 124.59M |
| Net Income | 19.68M | 2.26M | 134.00K | 19.92M | 21.04M | 56.36M |
Balance Sheet | ||||||
| Total Assets | 4.26B | 3.91B | 3.77B | 4.00B | 4.06B | 1.01B |
| Cash, Cash Equivalents and Short-Term Investments | 132.24M | 131.34M | 119.74M | 220.59M | 184.01M | 92.46M |
| Total Debt | 1.81B | 1.66B | 1.49B | 1.56B | 1.61B | 271.20M |
| Total Liabilities | 3.48B | 3.12B | 2.93B | 3.03B | 3.13B | 614.71M |
| Stockholders Equity | 770.48M | 331.73M | 356.69M | 498.65M | 370.75M | 358.76M |
Cash Flow | ||||||
| Free Cash Flow | 202.31M | 88.85M | 38.59M | 312.15M | 178.23M | 123.79M |
| Operating Cash Flow | 242.80M | 142.86M | 81.01M | 347.59M | 200.86M | 138.08M |
| Investing Cash Flow | -176.75M | -162.47M | 155.95M | -116.28M | 163.95M | -29.02M |
| Financing Cash Flow | -77.97M | 36.94M | -339.86M | -186.74M | -273.41M | -80.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.02B | 6.54 | 15.37% | ― | 0.32% | 69.78% | |
73 Outperform | $25.10B | 11.78 | 31.17% | 3.68% | 4.13% | -7.84% | |
65 Neutral | $1.65B | 85.53 | 3.80% | ― | 6.76% | 1841.46% | |
64 Neutral | $4.56B | 9.30 | 11.24% | 9.15% | -1.89% | 90.72% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |
Stagwell Inc. reported a 4% year-over-year revenue growth and a 6% increase in net revenue for the third quarter of 2025, with notable growth in digital transformation and marketing services. The company achieved a net income of $25 million and an adjusted EBITDA of $115 million, reflecting strong financial performance despite a cyclical advocacy pullback. Stagwell’s partnership with Palantir highlights its leadership in AI marketing applications, and the company is focused on cost efficiency and labor management, resulting in a 19% adjusted EBITDA margin. The financial outlook for 2025 includes a projected total net revenue growth of approximately 8% and an adjusted EBITDA between $410 million and $460 million.
The most recent analyst rating on (STGW) stock is a Buy with a $6.36 price target. To see the full list of analyst forecasts on Stagwell stock, see the STGW Stock Forecast page.