| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.89B | 2.84B | 2.53B | 2.69B | 1.47B | 888.03M |
| Gross Profit | 1.05B | 998.24M | 906.00M | 1.01B | 562.51M | 316.44M |
| EBITDA | 360.98M | 356.81M | 401.20M | 360.29M | 227.94M | 124.59M |
| Net Income | 19.68M | 2.26M | 134.00K | 19.92M | 21.04M | 56.36M |
Balance Sheet | ||||||
| Total Assets | 4.26B | 3.91B | 3.77B | 4.00B | 4.06B | 1.01B |
| Cash, Cash Equivalents and Short-Term Investments | 132.24M | 131.34M | 119.74M | 220.59M | 184.01M | 92.46M |
| Total Debt | 1.81B | 1.66B | 1.49B | 1.56B | 1.61B | 271.20M |
| Total Liabilities | 3.48B | 3.12B | 2.93B | 3.03B | 3.13B | 614.71M |
| Stockholders Equity | 770.48M | 331.73M | 356.69M | 498.65M | 370.75M | 358.76M |
Cash Flow | ||||||
| Free Cash Flow | 202.31M | 88.85M | 38.59M | 312.15M | 178.23M | 123.79M |
| Operating Cash Flow | 242.80M | 142.86M | 81.01M | 347.59M | 200.86M | 138.08M |
| Investing Cash Flow | -176.75M | -162.47M | 155.95M | -116.28M | 163.95M | -29.02M |
| Financing Cash Flow | -77.97M | 36.94M | -339.86M | -186.74M | -273.41M | -80.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.72B | 36.75 | 4.48% | ― | 15.51% | 39.60% | |
77 Outperform | $1.02B | 6.55 | 15.37% | ― | 0.32% | 69.78% | |
73 Outperform | $25.36B | 11.84 | 31.17% | 3.59% | 4.13% | -7.84% | |
65 Neutral | $1.31B | 67.54 | 3.80% | ― | 6.76% | 1841.46% | |
64 Neutral | $4.80B | 9.75 | 11.24% | 9.07% | -1.89% | 90.72% | |
64 Neutral | ― | ― | 14.79% | 5.37% | -5.96% | -30.61% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |
Stagwell Inc. reported a 4% year-over-year revenue growth and a 6% increase in net revenue for the third quarter of 2025, with notable growth in digital transformation and marketing services. The company achieved a net income of $25 million and an adjusted EBITDA of $115 million, reflecting strong financial performance despite a cyclical advocacy pullback. Stagwell’s partnership with Palantir highlights its leadership in AI marketing applications, and the company is focused on cost efficiency and labor management, resulting in a 19% adjusted EBITDA margin. The financial outlook for 2025 includes a projected total net revenue growth of approximately 8% and an adjusted EBITDA between $410 million and $460 million.
Stagwell Inc. announced the departure of its Chief Accounting Officer, Vincenzo DiMaggio, effective September 19, 2025, as part of a restructuring that eliminates the stand-alone role. The company has entered into a severance agreement with DiMaggio, which includes severance payments and vesting of certain equity awards. Frank Lanuto, Executive Vice President, Finance, will assume the role of principal accounting officer, ensuring continuity in the company’s financial operations.