| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.82B | 17.27B | 15.69B | 14.69B | 14.29B | 14.29B |
| Gross Profit | 3.32B | 2.98B | 2.74B | 2.50B | 2.58B | 2.53B |
| EBITDA | 1.19B | 826.00M | 2.62B | 2.42B | 2.37B | 2.41B |
| Net Income | 63.00M | -54.50M | 1.48B | 1.39B | 1.30B | 1.40B |
Balance Sheet | ||||||
| Total Assets | 49.96B | 54.42B | 29.62B | 28.04B | 27.00B | 28.42B |
| Cash, Cash Equivalents and Short-Term Investments | 4.29B | 6.88B | 4.34B | 4.43B | 4.34B | 5.32B |
| Total Debt | 11.52B | 12.78B | 6.87B | 6.50B | 6.70B | 6.87B |
| Total Liabilities | 39.89B | 41.36B | 24.45B | 23.40B | 22.84B | 24.65B |
| Stockholders Equity | 9.44B | 12.05B | 4.19B | 3.62B | 3.25B | 3.27B |
Cash Flow | ||||||
| Free Cash Flow | 2.99B | 2.79B | 1.59B | 1.34B | 848.30M | 1.28B |
| Operating Cash Flow | 3.17B | 2.94B | 1.73B | 1.42B | 926.50M | 1.95B |
| Investing Cash Flow | 940.90M | 980.20M | -1.06B | 79.10M | -380.90M | -709.20M |
| Financing Cash Flow | -3.30B | -1.59B | -582.00M | -1.39B | -1.36B | -1.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.87B | 96.63 | 18.57% | ― | 7.10% | 404.29% | |
66 Neutral | $20.49B | 9.52 | 0.82% | 3.68% | 25.88% | -94.29% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $863.69M | 28.87 | 10.17% | ― | -0.43% | -15.84% | |
55 Neutral | $1.54B | -30.40 | 2.52% | ― | 4.48% | 868.83% | |
49 Neutral | $3.99B | -3.46 | -7.54% | 9.15% | -5.19% | -141.67% |