| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.21B | 10.69B | 10.89B | 10.93B | 10.24B | 9.06B |
| Gross Profit | 1.86B | 1.82B | 1.81B | 1.84B | 1.85B | 1.35B |
| EBITDA | 1.25B | 1.54B | 1.90B | 1.71B | 1.68B | 844.10M |
| Net Income | 551.60M | 689.50M | 1.10B | 938.00M | 952.80M | 351.10M |
Balance Sheet | ||||||
| Total Assets | 16.97B | 18.33B | 19.27B | 18.84B | 19.91B | 18.04B |
| Cash, Cash Equivalents and Short-Term Investments | 1.53B | 2.19B | 2.39B | 2.55B | 3.27B | 2.51B |
| Total Debt | 4.14B | 4.25B | 4.67B | 4.53B | 4.80B | 5.18B |
| Total Liabilities | 13.25B | 14.42B | 15.22B | 15.10B | 16.30B | 15.01B |
| Stockholders Equity | 3.66B | 3.80B | 3.94B | 3.65B | 3.53B | 2.90B |
Cash Flow | ||||||
| Free Cash Flow | 806.80M | 913.40M | 375.40M | 430.70M | 1.88B | 1.68B |
| Operating Cash Flow | 915.20M | 1.06B | 554.70M | 608.80M | 2.08B | 1.85B |
| Investing Cash Flow | -125.10M | -151.10M | -85.40M | -430.10M | -185.30M | -216.20M |
| Financing Cash Flow | -796.40M | -1.02B | -634.30M | -899.40M | -1.08B | -346.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.72B | 36.75 | 4.48% | ― | 15.51% | 39.60% | |
73 Outperform | $26.14B | 12.21 | 31.17% | 3.55% | 4.13% | -7.84% | |
68 Neutral | $2.40B | 43.98 | 7.56% | ― | 6.27% | 226.16% | |
65 Neutral | $1.34B | 69.10 | 3.80% | ― | 6.76% | 1841.46% | |
64 Neutral | $4.89B | 9.82 | 11.24% | 9.00% | -1.89% | 90.72% | |
64 Neutral | ― | ― | 14.79% | 5.37% | -5.96% | -30.61% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |
On December 2, 2025, Omnicom Group Inc. completed its merger with The Interpublic Group of Companies, Inc. and finalized its exchange offers and consent solicitations for up to $2.95 billion of IPG’s outstanding notes. Omnicom issued approximately $2.76 billion in new notes, retiring the accepted IPG notes, while $185 million of IPG notes remain outstanding. This strategic financial maneuver aims to streamline obligations and enhance Omnicom’s financial structure post-merger.
On November 26, 2025, Interpublic Group of Companies completed a merger, resulting in the termination of its existing Revolving Credit Agreement with Citibank N.A. and the conversion of its stock-based awards into Omnicom’s equivalents. This merger led to the delisting of Interpublic’s common stock from the NYSE, marking a significant transition as all shares were converted into Omnicom stock or cash, and the company’s reporting obligations were suspended.
On October 30, 2025, Interpublic Group of Companies, Inc. (IPG) and Omnicom Group Inc. announced an extension of the expiration date for Omnicom’s exchange offers for IPG’s outstanding notes, moving it from October 31, 2025, to November 28, 2025. This extension is linked to the anticipated merger between the two companies, expected to close by the end of November. The merger, however, faces potential risks including regulatory hurdles, integration challenges, and economic conditions that could impact the expected benefits and operations of the combined entity.
On September 30, 2025, IPG and Omnicom Group Inc. announced updates regarding Omnicom’s pending acquisition of IPG. The regulatory approval process is complete in all required jurisdictions except Mexico and the European Union, with the acquisition expected to close by December 31, 2025. Omnicom extended the expiration date of its exchange offers for IPG’s outstanding notes to October 31, 2025. The announcement highlights potential risks and uncertainties associated with the merger, including regulatory delays, integration challenges, and economic conditions that could impact the combined company’s operations and stakeholder interests.
On September 9, 2025, The Interpublic Group of Companies, Inc. (IPG) and Omnicom Group Inc. announced an extension of the expiration date for Omnicom’s exchange offers for IPG’s existing senior notes. The expiration date has been moved from September 9, 2025, to September 30, 2025. This extension is part of the ongoing process related to Omnicom’s pending acquisition of IPG, which is expected to be completed within the year, subject to regulatory approvals. The exchange offers and consent solicitations are anticipated to result in reduced liquidity for the existing IPG notes not exchanged, and the proposed amendments to the existing IPG indenture will reduce protection for remaining holders of these notes.