Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 685.07M | 668.17M | 619.71M | 577.07M | 468.41M | 221.63M |
Gross Profit | 426.99M | 409.33M | 209.80M | 269.90M | 266.75M | 143.88M |
EBITDA | 137.13M | 112.03M | 115.64M | 109.72M | 71.40M | 12.57M |
Net Income | 43.13M | 22.79M | -159.18M | -130.32M | 65.00K | -53.43M |
Balance Sheet | ||||||
Total Assets | 2.93B | 2.85B | 2.69B | 2.71B | 2.71B | 938.96M |
Cash, Cash Equivalents and Short-Term Investments | 426.00M | 483.22M | 326.22M | 326.25M | 230.40M | 117.68M |
Total Debt | 619.21M | 608.81M | 606.65M | 813.86M | 809.25M | 42.09M |
Total Liabilities | 2.16B | 2.09B | 1.99B | 1.92B | 1.83B | 557.35M |
Stockholders Equity | 768.47M | 768.22M | 701.68M | 791.30M | 880.76M | 381.61M |
Cash Flow | ||||||
Free Cash Flow | 169.37M | 202.39M | 176.98M | 148.15M | 97.46M | -34.02M |
Operating Cash Flow | 227.13M | 235.20M | 214.37M | 192.55M | 126.59M | -12.06M |
Investing Cash Flow | -58.20M | -47.50M | -37.38M | -65.15M | -691.00M | 32.64M |
Financing Cash Flow | -70.64M | -28.90M | -177.84M | -30.17M | 678.05M | 7.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $1.69B | 30.38 | 5.19% | ― | 14.39% | 1946.11% | |
75 Outperform | $1.28B | 9.30 | 12.54% | ― | -0.40% | 36.44% | |
74 Outperform | $1.59B | 26.72 | 3.59% | ― | 5.94% | -8.89% | |
71 Outperform | $3.17B | 77.48 | 5.82% | ― | 5.52% | ― | |
68 Neutral | $1.42B | 492.79 | -0.22% | ― | 9.56% | ― | |
65 Neutral | $888.12M | 197.19 | 1.93% | ― | 78.27% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |
On September 16, 2025, Magnite filed a lawsuit against Google in the U.S. District Court for the Eastern District of Virginia. The lawsuit seeks financial damages and other remedies following a court ruling in April 2025 that found Google engaged in anticompetitive practices in the ad tech markets. Magnite claims that Google’s dominance has hindered industry growth and innovation, impacting publishers, advertisers, and independent companies like Magnite. The lawsuit highlights Google’s exclusionary tactics that favored its own services, depriving competitors of fair opportunities.
The most recent analyst rating on (MGNI) stock is a Buy with a $31.00 price target. To see the full list of analyst forecasts on Magnite stock, see the MGNI Stock Forecast page.
On August 31, 2025, Magnite, Inc., a Delaware corporation, entered into a First Amendment to its Sublease with Zillow Group, Inc. This amendment, effective November 1, 2025, expands the leased premises to include the entire 8th floor, in addition to the previously leased 9th floor. This expansion reflects Magnite’s growth and potential increased operational capacity.
The most recent analyst rating on (MGNI) stock is a Buy with a $27.00 price target. To see the full list of analyst forecasts on Magnite stock, see the MGNI Stock Forecast page.