| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.46B | 1.40B | 1.36B | 1.39B | 1.42B | 1.16B |
| Gross Profit | 1.20B | 1.20B | 1.18B | 1.21B | 1.23B | 980.43M |
| EBITDA | 417.04M | 319.10M | 331.97M | 398.39M | 681.68M | 363.27M |
| Net Income | 111.07M | 63.05M | 41.50M | 63.76M | 496.71M | 150.67M |
Balance Sheet | ||||||
| Total Assets | 3.48B | 3.70B | 3.47B | 3.53B | 3.77B | 3.67B |
| Cash, Cash Equivalents and Short-Term Investments | 503.37M | 505.88M | 764.72M | 711.21M | 924.04M | 177.10M |
| Total Debt | 865.94M | 894.75M | 1.00B | 999.05M | 1.17B | 1.68B |
| Total Liabilities | 1.68B | 1.89B | 1.58B | 1.64B | 1.80B | 2.45B |
| Stockholders Equity | 1.80B | 1.81B | 1.89B | 1.89B | 1.97B | 1.21B |
Cash Flow | ||||||
| Free Cash Flow | 261.17M | 283.68M | 211.23M | 230.29M | 402.80M | 384.41M |
| Operating Cash Flow | 374.22M | 390.31M | 319.96M | 336.44M | 516.54M | 480.08M |
| Investing Cash Flow | -149.25M | -297.45M | -127.41M | -220.77M | 59.09M | -586.22M |
| Financing Cash Flow | -109.36M | -320.99M | -114.79M | -140.83M | -113.09M | -234.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.73B | 36.82 | 4.48% | ― | 15.51% | 39.60% | |
74 Outperform | $1.02B | 6.52 | 15.37% | ― | 0.32% | 69.78% | |
65 Neutral | $1.35B | 69.88 | 3.80% | ― | 6.76% | 1841.46% | |
62 Neutral | $1.30B | 13.37 | 6.26% | ― | 5.70% | 97.88% | |
61 Neutral | $1.67B | 48.37 | ― | ― | 3.65% | -76.96% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
46 Neutral | $971.67M | ― | ― | ― | 31.28% | -22.05% |
Ziff Davis, Inc. recently held its earnings call, revealing a balanced sentiment of optimism and caution. The company showcased consistent revenue growth and strong performances in segments like Health & Wellness and Cybersecurity & Martech. However, challenges were evident in the Tech & Shopping and Gaming & Entertainment sectors, alongside a slight dip in adjusted EBITDA. The ongoing strategic review process, while potentially beneficial for shareholders, introduces an element of uncertainty, balancing the positive highlights with notable challenges.
Ziff Davis, Inc. is a digital media and internet company that operates in various sectors including technology, shopping, gaming and entertainment, health and wellness, connectivity, cybersecurity, and martech. The company is known for its vertically focused approach and a diverse portfolio of leading brands.
On November 6, 2025, Ziff Davis reported its third quarter 2025 financial results, highlighting a 2.9% increase in quarterly revenues to $363.7 million and a significant improvement in income from operations, which rose 197% to $28.4 million. The company also announced its engagement with outside advisors to explore potential value-creating opportunities, including the possible sale of entire divisions, as part of its strategy to maximize shareholder value. Despite a decrease in adjusted EBITDA and adjusted net income, Ziff Davis reaffirmed its 2025 guidance and continued its share repurchase program, reflecting a strategic focus on long-term growth and shareholder returns.
The most recent analyst rating on (ZD) stock is a Hold with a $40.00 price target. To see the full list of analyst forecasts on Ziff Davis stock, see the ZD Stock Forecast page.
Ziff Davis, Inc. will participate in the Citi’s 2025 Global TMT Conference on September 3, 2025, which will be webcast online. This participation highlights the company’s engagement with industry peers and stakeholders, potentially enhancing its market visibility and influence.
The most recent analyst rating on (ZD) stock is a Hold with a $40.00 price target. To see the full list of analyst forecasts on Ziff Davis stock, see the ZD Stock Forecast page.
Ziff Davis, Inc. recently held its earnings call, revealing a generally positive sentiment with strong performance across most segments. The company reported significant revenue and EBITDA growth, alongside successful acquisitions and share repurchases, indicating confidence in its future. However, minor challenges were noted in the Cybersecurity & Martech segment and foreign exchange impacts on EPS.