| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.45B | 1.40B | 1.36B | 1.39B | 1.42B |
| Gross Profit | 0.00 | 1.20B | 1.18B | 1.21B | 1.23B |
| EBITDA | 335.35M | 319.10M | 331.97M | 398.39M | 681.68M |
| Net Income | 106.19M | 63.05M | 41.50M | 63.76M | 496.71M |
Balance Sheet | |||||
| Total Assets | 3.66B | 3.70B | 3.47B | 3.53B | 3.77B |
| Cash, Cash Equivalents and Short-Term Investments | 607.01M | 505.88M | 764.72M | 711.21M | 924.04M |
| Total Debt | 717.82M | 894.75M | 1.00B | 999.05M | 1.17B |
| Total Liabilities | 1.91B | 1.89B | 1.58B | 1.64B | 1.80B |
| Stockholders Equity | 1.75B | 1.81B | 1.89B | 1.89B | 1.97B |
Cash Flow | |||||
| Free Cash Flow | 287.87M | 283.68M | 211.23M | 230.29M | 402.80M |
| Operating Cash Flow | 407.07M | 390.31M | 319.96M | 336.44M | 516.54M |
| Investing Cash Flow | -145.75M | -297.45M | -127.41M | -220.77M | 59.09M |
| Financing Cash Flow | -170.29M | -320.99M | -114.79M | -140.83M | -113.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $896.18M | 6.60 | 13.16% | ― | 0.32% | 69.78% | |
65 Neutral | $1.14B | 58.80 | 3.80% | ― | 6.76% | 1841.46% | |
65 Neutral | $719.15M | -98.46 | ― | ― | 31.28% | -22.05% | |
62 Neutral | $1.74B | 74.33 | ― | ― | 3.65% | -76.96% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $1.05B | 23.95 | 6.26% | ― | 5.70% | 97.88% |
Ziff Davis reported unaudited fourth-quarter and full-year 2025 results on February 23, 2026, showing modest full-year revenue growth of 3.5% to $1.45 billion and a 61.1% rise in income from operations, helped by lower goodwill impairment charges versus 2024. However, net income fell to $47.4 million for 2025 and dropped sharply in Q4 due to a $58 million loss on a business sale and losses on an equity method investment, while adjusted metrics were broadly flat, with adjusted EBITDA up 0.3% and adjusted diluted EPS edging to $6.63.
The company generated strong cash flows in 2025, with free cash flow rising to $287.9 million and operating cash flow up 4.3%, and it returned $173.8 million to shareholders through buybacks while spending $68.7 million on acquisitions. Against this backdrop, Ziff Davis has hired outside advisers to evaluate value-creation options including potential divestitures of entire divisions and, citing this ongoing strategic review, has deferred issuing fiscal 2026 guidance, signaling possible portfolio reshaping that could alter its business mix and capital allocation priorities.
The most recent analyst rating on (ZD) stock is a Buy with a $43.00 price target. To see the full list of analyst forecasts on Ziff Davis stock, see the ZD Stock Forecast page.
Ziff Davis, Inc. will participate in the Barclays Global Technology Conference on December 10, 2025, indicating its active engagement in the technology sector. The absence of a webcast suggests limited public access to the event, potentially affecting stakeholder insights.
The most recent analyst rating on (ZD) stock is a Hold with a $37.00 price target. To see the full list of analyst forecasts on Ziff Davis stock, see the ZD Stock Forecast page.
Ziff Davis, Inc. will participate in the UBS Global Technology and AI Conference on December 3, 2025. This participation highlights the company’s engagement with key industry events, potentially impacting its visibility and positioning in the technology and AI sectors.
The most recent analyst rating on (ZD) stock is a Hold with a $34.00 price target. To see the full list of analyst forecasts on Ziff Davis stock, see the ZD Stock Forecast page.