| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 299.25M | 290.09M | 225.57M | 176.30M | 134.19M | 99.31M |
| Gross Profit | 239.28M | 221.31M | 161.52M | 123.41M | 72.42M | 65.97M |
| EBITDA | 60.80M | -2.65M | -11.83M | -25.28M | -76.18M | -15.18M |
| Net Income | 23.45M | -6.43M | -32.88M | -53.28M | -94.47M | -12.16M |
Balance Sheet | ||||||
| Total Assets | 375.12M | 378.30M | 238.74M | 194.80M | 203.40M | 249.14M |
| Cash, Cash Equivalents and Short-Term Investments | 213.90M | 210.16M | 82.56M | 54.97M | 50.91M | 97.03M |
| Total Debt | 0.00 | 0.00 | 50.25M | 49.33M | 53.55M | 48.62M |
| Total Liabilities | 56.49M | 72.57M | 346.34M | 300.71M | 291.36M | 280.67M |
| Stockholders Equity | 318.63M | 305.74M | -107.60M | -105.91M | -87.97M | -31.53M |
Cash Flow | ||||||
| Free Cash Flow | 19.56M | 56.47M | 32.60M | -3.05M | -61.02M | -5.02M |
| Operating Cash Flow | 61.61M | 56.47M | 42.55M | -3.05M | -56.95M | -1.10M |
| Investing Cash Flow | -17.54M | -17.11M | -9.95M | 37.79M | -4.07M | -1.36M |
| Financing Cash Flow | 87.56M | 88.24M | -5.00M | -34.88M | 14.90M | 91.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $688.77M | 23.32 | 23.85% | ― | 14.75% | ― | |
69 Neutral | $595.83M | 18.55 | 8.30% | ― | 21.51% | ― | |
69 Neutral | $1.87B | 96.63 | 18.57% | ― | 7.10% | 404.29% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $863.69M | 28.87 | 10.17% | ― | -0.43% | -15.84% | |
55 Neutral | $1.54B | -30.40 | 2.52% | ― | 4.48% | 868.83% | |
45 Neutral | $41.77M | -3.22 | -870.86% | ― | -24.54% | 42.74% |