| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 54.74M | 60.60M | 56.04M | 75.89M | 64.27M | 48.50M |
| Gross Profit | 23.47M | 24.80M | 20.76M | 27.97M | 24.61M | 22.59M |
| EBITDA | -4.63M | -5.35M | -8.77M | -4.88M | -6.53M | -2.09M |
| Net Income | -5.95M | -8.69M | -12.43M | -8.66M | -10.09M | -3.28M |
Balance Sheet | ||||||
| Total Assets | 45.54M | 48.44M | 44.57M | 57.55M | 70.16M | 54.93M |
| Cash, Cash Equivalents and Short-Term Investments | 7.15M | 8.51M | 7.92M | 11.98M | 14.55M | 38.17M |
| Total Debt | 4.55M | 3.90M | 1.54M | 2.44M | 3.06M | 310.00K |
| Total Liabilities | 15.81M | 17.47M | 13.15M | 17.73M | 25.99M | 7.18M |
| Stockholders Equity | 29.73M | 30.97M | 31.41M | 39.83M | 44.17M | 47.74M |
Cash Flow | ||||||
| Free Cash Flow | -1.62M | -3.71M | -3.65M | 3.68M | -11.91M | 2.98M |
| Operating Cash Flow | -1.33M | -3.53M | -3.30M | 4.45M | -11.17M | 3.70M |
| Investing Cash Flow | -289.00K | -178.00K | -346.00K | -750.00K | -14.92M | 20.89M |
| Financing Cash Flow | 1.39M | 4.30M | -458.00K | -6.30M | 2.43M | 561.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $76.55M | -5.95 | -27.13% | ― | 93.47% | 37.19% | |
52 Neutral | $164.74M | -2.40 | -7.88% | ― | -1.89% | 76.61% | |
51 Neutral | $50.46M | -8.22 | -19.65% | ― | -1.53% | 55.08% | |
48 Neutral | $43.73M | -25.99 | -6.86% | ― | 9.55% | 65.17% |