Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 569.84M | 530.10M | 474.37M | 408.35M | 323.51M | 240.63M |
Gross Profit | 444.66M | 416.14M | 375.02M | 332.59M | 268.94M | 200.13M |
EBITDA | 146.24M | 124.35M | 72.06M | 72.53M | 25.55M | 51.83M |
Net Income | 55.76M | 37.80M | 7.24M | 15.37M | -52.44M | -32.37M |
Balance Sheet | ||||||
Total Assets | 1.17B | 1.15B | 1.19B | 1.17B | 1.13B | 849.58M |
Cash, Cash Equivalents and Short-Term Investments | 90.69M | 84.47M | 124.76M | 86.88M | 73.21M | 51.73M |
Total Debt | 27.80M | 57.75M | 182.68M | 252.89M | 244.77M | 351.40M |
Total Liabilities | 98.63M | 143.56M | 282.27M | 360.47M | 362.35M | 418.10M |
Stockholders Equity | 1.07B | 1.01B | 909.46M | 808.22M | 767.19M | 431.48M |
Cash Flow | ||||||
Free Cash Flow | 140.79M | 77.35M | 97.87M | 55.78M | 49.94M | 24.27M |
Operating Cash Flow | 151.86M | 117.90M | 131.62M | 72.47M | 63.59M | 33.94M |
Investing Cash Flow | -42.53M | -40.54M | -34.72M | -18.29M | -200.09M | -9.66M |
Financing Cash Flow | -91.84M | -116.38M | -58.85M | -37.47M | 160.19M | -1.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $1.46B | 25.51 | 5.52% | ― | 14.39% | 1946.11% | |
75 Outperform | $1.37B | 9.70 | 12.79% | ― | -0.40% | 36.44% | |
72 Outperform | $3.61B | 86.77 | 5.82% | ― | 5.52% | ― | |
71 Outperform | $1.43B | 621.59 | -0.29% | ― | 6.50% | ― | |
66 Neutral | $912.44M | 201.79 | 2.04% | ― | 78.27% | ― | |
64 Neutral | $1.55B | 105.99 | -27.42% | ― | 3.38% | -91.24% | |
60 Neutral | $47.13B | 4.38 | -11.40% | 4.21% | 1.87% | -42.87% |
On June 17, 2025, Integral Ad Science Inc. entered into a second amendment to its credit agreement with PNC Bank and other financial institutions, extending the maturity date to June 17, 2030, and adding a $30 million sub-facility for swingline loans. This amendment allows IAS to increase its borrowing capacity from $300 million to at least $550 million, supporting its growth and enhancing financial flexibility, as stated by CFO Alpana Wegner.