| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 471.10M | 463.40M | 398.80M | 382.80M | 325.90M | 145.50M |
| Gross Profit | 265.20M | 263.70M | 223.00M | 200.20M | 149.90M | 40.80M |
| EBITDA | 123.10M | 115.70M | 83.60M | 85.40M | 245.40M | -14.20M |
| Net Income | -38.80M | -30.70M | 2.20M | -8.20M | 70.60M | -79.70M |
Balance Sheet | ||||||
| Total Assets | 1.24B | 1.21B | 1.05B | 1.05B | 1.10B | 1.06B |
| Cash, Cash Equivalents and Short-Term Investments | 121.10M | 7.20M | 194.80M | 204.20M | 239.10M | 231.20M |
| Total Debt | 507.80M | 512.30M | 412.20M | 415.80M | 429.20M | 534.60M |
| Total Liabilities | 905.20M | 874.00M | 662.80M | 649.30M | 1.13B | 1.18B |
| Stockholders Equity | 338.40M | 338.80M | 385.90M | 404.60M | -33.10M | -121.00M |
Cash Flow | ||||||
| Free Cash Flow | 57.10M | 41.40M | 45.50M | 37.70M | 172.90M | 88.50M |
| Operating Cash Flow | 58.30M | 42.60M | 46.80M | 38.30M | 174.70M | 90.00M |
| Investing Cash Flow | -183.60M | -203.20M | -25.00M | -21.00M | -47.90M | -131.90M |
| Financing Cash Flow | -29.10M | 67.10M | -31.20M | -52.20M | -118.90M | -22.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $688.77M | 23.32 | 23.85% | ― | 14.75% | ― | |
62 Neutral | $985.59M | 30.98 | -10.81% | 1.29% | 14.04% | -1310.49% | |
62 Neutral | $1.08B | 8.90 | 15.49% | 5.41% | 0.55% | 82.53% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $863.69M | 28.87 | 10.17% | ― | -0.43% | -15.84% | |
55 Neutral | $1.59B | ― | 2.52% | ― | 4.48% | 868.83% | |
50 Neutral | $1.22B | -6.00 | 5.99% | ― | -12.49% | 38.34% |