| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 463.40M | 398.80M | 382.80M | 325.90M | 145.50M |
| Gross Profit | 263.70M | 223.00M | 200.20M | 149.90M | 40.80M |
| EBITDA | 115.70M | 83.60M | 85.40M | 245.40M | -14.20M |
| Net Income | -30.70M | 2.20M | -8.20M | 70.60M | -79.70M |
Balance Sheet | |||||
| Total Assets | 1.21B | 1.05B | 1.05B | 1.10B | 1.06B |
| Cash, Cash Equivalents and Short-Term Investments | 7.20M | 194.80M | 204.20M | 239.10M | 231.20M |
| Total Debt | 512.30M | 412.20M | 415.80M | 429.20M | 534.60M |
| Total Liabilities | 874.00M | 662.80M | 649.30M | 1.13B | 1.18B |
| Stockholders Equity | 338.80M | 385.90M | 404.60M | -33.10M | -121.00M |
Cash Flow | |||||
| Free Cash Flow | 39.30M | 45.50M | 37.70M | 172.90M | 88.50M |
| Operating Cash Flow | 40.50M | 46.80M | 38.30M | 174.70M | 90.00M |
| Investing Cash Flow | -203.20M | -25.00M | -21.00M | -47.90M | -131.90M |
| Financing Cash Flow | 69.20M | -31.20M | -52.20M | -118.90M | -22.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.21B | 11.93 | 13.07% | 5.41% | -0.94% | 47.48% | |
68 Neutral | $679.94M | 4.07 | 4.55% | ― | 43.12% | ― | |
67 Neutral | $915.62M | 7.45 | 13.04% | ― | 0.32% | 69.78% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $1.19B | -2.59 | ― | ― | -29.67% | 30.13% | |
57 Neutral | $1.52B | 24.30 | 4.42% | ― | 6.76% | 1841.46% | |
55 Neutral | $890.59M | -28.94 | 1.20% | 1.29% | 11.18% | ― |