| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.60B | 1.51B | 1.43B | 1.38B | 1.77B |
| Gross Profit | 681.28M | 824.65M | 773.85M | 792.78M | 881.72M |
| EBITDA | 471.80M | 442.41M | 473.27M | 548.42M | 326.50M |
| Net Income | -104.65M | -179.25M | -310.92M | -96.60M | -433.81M |
Balance Sheet | |||||
| Total Assets | 3.83B | 4.80B | 4.72B | 5.09B | 5.30B |
| Cash, Cash Equivalents and Short-Term Investments | 190.02M | 109.71M | 251.65M | 282.23M | 410.77M |
| Total Debt | 6.47B | 7.02B | 7.17B | 7.01B | 7.23B |
| Total Liabilities | 7.22B | 8.44B | 8.17B | 8.35B | 8.49B |
| Stockholders Equity | -3.39B | -3.65B | -3.46B | -3.28B | -3.21B |
Cash Flow | |||||
| Free Cash Flow | 31.98M | -62.65M | -135.34M | -44.69M | -281.50M |
| Operating Cash Flow | 114.86M | 79.75M | 31.25M | 139.99M | -133.50M |
| Investing Cash Flow | 523.26M | -155.94M | -119.57M | -221.70M | -152.70M |
| Financing Cash Flow | -598.29M | -8.18M | 45.64M | -32.72M | -85.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $383.36M | 15.61 | 5.19% | ― | 1.63% | ― | |
68 Neutral | $1.28B | 11.93 | 13.07% | 5.41% | -0.94% | 47.48% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $910.38M | -7.32 | -8.24% | 1.29% | 11.18% | ― | |
53 Neutral | $1.19B | -2.59 | 2.74% | ― | -29.67% | 30.13% | |
50 Neutral | $307.37M | -34.56 | -2.86% | 3.05% | -3.67% | 34.36% | |
50 Neutral | $306.55M | -1.25 | -34.48% | ― | -7.12% | -7.75% |