Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.51B | $ 2.13B | $ 2.48B | $ 2.24B | $ 1.85B |
Gross Profit | $ 824.65M | $ 1.03B | $ 1.15B | $ 970.86M | $ 653.40M |
Operating Income | $ 279.18M | $ 236.89M | $ 231.54M | $ 104.52M | $ -142.18M |
EBITDA | $ 507.98M | $ 488.94M | $ 450.74M | $ 497.64M | $ 319.04M |
Net Income | $ -179.25M | $ -310.92M | $ -94.39M | $ -433.12M | $ -600.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 109.71M | $ 251.65M | $ 286.78M | $ 410.77M | $ 785.31M |
Total Assets | $ 4.80B | $ 4.72B | $ 5.09B | $ 5.30B | $ 5.76B |
Total Debt | $ 7.02B | $ 7.17B | $ 7.13B | $ 7.23B | $ 7.26B |
Net Debt | $ 6.91B | $ 6.92B | $ 6.84B | $ 6.82B | $ 6.47B |
Total Liabilities | $ 8.44B | $ 8.17B | $ 8.35B | $ 8.49B | $ 8.54B |
Stockholders' Equity | $ -3.64B | $ -3.46B | $ -3.26B | $ -3.19B | $ -2.78B |
Cash Flow | |||||
Free Cash Flow | $ -62.65M | $ -147.48M | $ -44.69M | $ -281.50M | $ -261.97M |
Operating Cash Flow | $ 79.75M | $ 31.25M | $ 139.99M | $ -133.50M | $ -137.81M |
Investing Cash Flow | $ -155.94M | $ -119.57M | $ -221.70M | $ -152.70M | $ 94.52M |
Financing Cash Flow | $ -8.18M | $ 45.64M | $ -32.72M | $ -85.24M | $ 418.28M |