| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 155.95M | 147.20M | 152.33M | 157.08M | 153.01M | 123.76M |
| Gross Profit | 114.46M | 107.81M | 112.78M | 116.50M | 118.07M | 85.28M |
| EBITDA | 37.30M | 29.41M | 33.06M | 30.06M | 38.80M | 54.27M |
| Net Income | 34.15M | 25.97M | 30.48M | 26.89M | 35.29M | 48.99M |
Balance Sheet | ||||||
| Total Assets | 333.24M | 346.59M | 327.63M | 205.96M | 195.17M | 143.40M |
| Cash, Cash Equivalents and Short-Term Investments | 186.38M | 197.66M | 194.53M | 70.48M | 77.30M | 19.46M |
| Total Debt | 8.64M | 11.32M | 5.95M | 5.10M | 6.42M | 10.93M |
| Total Liabilities | 47.09M | 41.52M | 47.63M | 33.46M | 35.71M | 38.95M |
| Stockholders Equity | 286.07M | 304.99M | 279.93M | 172.43M | 158.91M | 103.98M |
Cash Flow | ||||||
| Free Cash Flow | 8.26M | -1.99M | 42.17M | -250.00K | 43.66M | 5.96M |
| Operating Cash Flow | 8.25M | 22.88M | 42.17M | 7.74M | 46.45M | 8.74M |
| Investing Cash Flow | 59.00K | -24.86M | -3.00K | -7.99M | -1.05M | -4.42M |
| Financing Cash Flow | 24.98M | 10.55M | 82.02M | 508.00K | 13.29M | 5.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $2.52M | 0.07 | 7.01% | ― | -5.65% | -41.43% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $70.07M | 3.14 | 15.20% | ― | -27.98% | ― | |
52 Neutral | $35.07M | -14.80 | -5.04% | ― | 44.40% | 48.49% | |
47 Neutral | $24.10M | ― | -26.62% | ― | -11.07% | 82.06% | |
39 Underperform | $4.60M | ― | ― | ― | -62.46% | -12.90% | |
38 Underperform | $56.99M | -1.47 | -127.41% | ― | -18.94% | 37.05% |
On November 18, 2025, Cheer Holding, Inc. received a delisting notice from Nasdaq due to non-compliance with the Low Priced Stocks Rule, as its shares closed at $0.10 or less for ten consecutive trading days. The company has until November 26, 2025, to request a hearing to appeal the delisting decision, which would delay the suspension of its securities. Cheer Holding is exploring options to regain compliance, including a previously approved share consolidation.
On November 18, 2025, Cheer Holding, Inc. announced the formation of a special committee to evaluate two preliminary non-binding proposals to acquire all of its shares. The proposals were received from Zhongsheng Dingxin Investment Fund Management and Excel Ally Ventures Limited, offering to acquire the company’s outstanding Class A shares for $0.56 and $0.52 per share, respectively. The special committee, composed of disinterested directors, will assess the proposals with the help of independent advisors. The board has not made any decisions regarding these proposals, and there is no assurance that any transaction will be finalized.
On November 5, 2025, Cheer Holding, Inc. announced a $15 million registered direct offering, comprising 187,500,000 Class A ordinary shares at $0.08 per share. The offering, expected to close on November 6, 2025, is facilitated by Univest Securities, LLC, and aims to raise funds for general working capital and corporate purposes. This strategic financial move is anticipated to bolster Cheer Holding’s operations and enhance its market positioning in the digital ecosystem sector.
On November 5, 2025, Cheer Holding, Inc. announced that it received two preliminary non-binding proposals to acquire all of its Class A ordinary shares. The proposals, from Zhongsheng Dingxin Investment Fund Management and Excel Ally Ventures Limited, offer cash per share at $0.56 and $0.52 respectively. The company’s Board of Directors is forming a special committee to evaluate these proposals and other potential strategic alternatives. The announcement has not led to any definitive decisions, and there is no assurance that any transaction will be finalized.
On October 16, 2025, Cheer Holding, Inc. received a notification from The NASDAQ Stock Market LLC indicating non-compliance with the minimum bid price requirement of $1.00 per share. The notice does not currently affect the listing or trading of the company’s securities, and Cheer Holding has until April 14, 2026, to regain compliance. The company is monitoring its share price and evaluating options to address this issue, which could impact its market positioning if not resolved.
On October 1, 2025, Cheer Holding, Inc. successfully priced a best efforts public offering, raising approximately $8.5 million in gross proceeds. The offering, which closed on October 2, 2025, involved the sale of units comprising Class A ordinary shares and warrants, with the proceeds intended for general working capital and corporate purposes. The offering was managed by Univest Securities, LLC, and included lock-up agreements with key stakeholders, potentially impacting the company’s market operations and investor relations.
On October 1, 2025, Cheer Holding, Inc. announced the pricing of a best-efforts public offering expected to raise approximately $8.5 million. The offering, which consists of 12,686,565 units including Class A shares and warrants, is set to close around October 2, 2025. The proceeds will be used for general corporate purposes, including sales and marketing expenses. This strategic move is anticipated to bolster Cheer Holding’s financial position and support its growth initiatives in the competitive mobile internet infrastructure market.