| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 960.66K | 8.25M | 7.99M | 9.03M | 1.41M | 9.11M |
| Gross Profit | 248.03K | 1.69M | 1.64M | 2.28M | 2.28M | 2.53M |
| EBITDA | -1.02M | -6.85M | -6.29M | -1.57M | 1.01K | 980.00 |
| Net Income | -1.08M | -7.29M | -6.59M | 3.53M | -232.62K | -262.11K |
Balance Sheet | ||||||
| Total Assets | 1.69M | 7.18M | 10.08M | 7.59M | 9.23M | 8.95M |
| Cash, Cash Equivalents and Short-Term Investments | 942.90K | 775.25K | 1.50M | 820.57K | 785.59K | 853.50K |
| Total Debt | 364.29K | 3.21M | 3.56M | 3.59M | 4.17M | 3.24M |
| Total Liabilities | 709.83K | 5.90M | 5.89M | 5.97M | 6.66M | 5.98M |
| Stockholders Equity | 977.71K | 1.28M | 4.19M | 1.62M | 2.57M | 2.98M |
Cash Flow | ||||||
| Free Cash Flow | -335.66K | -1.49M | -7.25M | -2.05M | -1.53M | -761.58K |
| Operating Cash Flow | -335.26K | -1.49M | -7.25M | -2.05M | -1.49M | -659.08K |
| Investing Cash Flow | 3.77K | -71.87K | -2.81K | 2.17M | -40.59K | -102.50K |
| Financing Cash Flow | 1.24M | 971.48K | 7.66M | -372.88K | 1.49M | 1.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $34.57M | -14.89 | -17.78% | ― | ― | ― | |
56 Neutral | $66.39M | 2.67 | 15.20% | ― | -27.98% | ― | |
55 Neutral | $76.53M | -15.68 | -14.61% | ― | -4.32% | -13.99% | |
52 Neutral | $94.24M | -2.63 | -127.41% | ― | -18.94% | 37.05% | |
31 Underperform | $4.26M | -1.11 | -194.72% | ― | -11.51% | 74.52% |
At its annual meeting of shareholders held on December 31, 2025, in Hong Kong, VS Media Holdings Limited secured approval for all items on the agenda, underscoring continued shareholder support for the company’s governance and capital structure. Investors ratified the appointment of Assentsure PAC as auditor for the fiscal year ending December 31, 2025, and authorized the board to set auditor remuneration, while also approving a 20-for-1 share combination for both Class A and Class B ordinary shares that preserves existing rights and restrictions. Shareholders further authorized the meeting chairperson to adjourn the annual general meeting if needed to solicit additional proxies for key proposals, providing management with flexibility in managing future shareholder approvals and signaling backing for the company’s efforts to streamline its share capital and potentially support market trading dynamics.
On December 30, 2025, VS MEDIA Holdings Limited announced that its Annual General Meeting of Shareholders, originally scheduled for that same day in Hong Kong, was adjourned due to a lack of quorum and rescheduled to the evening of December 31, 2025 at the company’s Hong Kong offices, with the original record date of December 15, 2025 remaining unchanged. The company emphasized the importance of shareholder participation, noting that previously submitted proxies will remain valid unless changed, urging remaining shareholders to submit proxy forms ahead of the reconvened meeting, and clarifying that the adjourned session will proceed with a reduced quorum requirement of at least one third of eligible voting shares present in person or by proxy, underlining governance and voting engagement as near-term operational priorities for the company and its investors.
On December 15, 2025, VS MEDIA Holdings Limited received a notification from Nasdaq indicating that the company’s Class A ordinary shares had fallen below the minimum bid price requirement of $1.00 for 30 consecutive business days. The company has been granted a 180-day compliance period, ending on June 15, 2026, to rectify this issue. If VS MEDIA fails to meet the requirement within this period, it may qualify for an additional 180-day grace period, provided it meets other listing standards. The notification does not result in immediate delisting, and the company is exploring options to regain compliance.
On December 8, 2025, VS Media Holdings Limited announced significant changes in its leadership team. Ms. Nga Fan Wong resigned as CEO, Director, and Chairperson of the Board, effective March 8, 2026, while Ms. Ho Ling Honnus Cheung and Mr. Liqian Liao resigned from their respective board positions, effective immediately. The board appointed Ms. Kaidi Tang and Mr. Eng Yong Julius Toh to fill the vacancies left by Ms. Cheung and Mr. Liao. These changes are not due to disagreements with the company’s operations, policies, or practices, indicating a smooth transition aimed at strengthening the company’s governance structure.
VS Media Holdings Limited has announced its upcoming Annual General Meeting (AGM) scheduled for December 30, 2025, in Hong Kong. The meeting will address key proposals, including the appointment of Assentsure PAC as the company’s auditor for the fiscal year ending December 31, 2025, and a share combination plan that consolidates every twenty existing Class A and Class B Ordinary Shares into one. This strategic move is expected to streamline the company’s share structure, potentially enhancing shareholder value and operational efficiency.
On November 26, 2025, VS Media Holdings Limited announced the adoption of an Amended and Restated 2023 Equity Incentive Plan, which was approved by the board of directors. This plan increases the maximum number of Class A ordinary shares that can be issued from 4,400,000 to 9,850,000, effective December 11, 2025. The company, as a foreign private issuer, is utilizing the home country rule exemption to bypass certain NASDAQ shareholder approval requirements, which may impact its operational flexibility and stakeholder engagement.
VS Media Holdings Limited reported its unaudited financial results for the six months ended June 30, 2025, revealing a 19% decline in net revenues compared to the same period in 2024. The company experienced an increase in gross profit by 44.3%, but faced a significant rise in operating expenses, leading to an operating loss of $4.2 million, up 41.8% from the previous year. The net loss for the period was $4.4 million, a 33.1% increase from 2024, highlighting challenges in managing costs despite revenue generation efforts.