| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 112.84M | 128.93M | 149.00M | 145.26M | 117.32M | 71.28M |
| Gross Profit | 13.88M | 11.80M | 37.01M | 32.54M | 26.40M | 14.35M |
| EBITDA | 902.65K | -8.35M | 13.41M | 10.40M | 10.97M | 7.38M |
| Net Income | 2.34M | -7.42M | 9.75M | 7.90M | 8.70M | 5.94M |
Balance Sheet | ||||||
| Total Assets | 38.65M | 47.63M | 54.91M | 54.62M | 36.57M | 17.55M |
| Cash, Cash Equivalents and Short-Term Investments | 6.28M | 15.33M | 13.33M | 5.77M | 6.72M | 4.31M |
| Total Debt | 11.27M | 11.14M | 15.31M | 16.00M | 3.56M | 3.32M |
| Total Liabilities | 29.00M | 40.54M | 43.49M | 49.09M | 27.53M | 9.81M |
| Stockholders Equity | 9.66M | 7.09M | 11.42M | 5.53M | 9.03M | 7.74M |
Cash Flow | ||||||
| Free Cash Flow | 3.00M | -2.32M | 23.12M | -13.05M | -2.07M | 2.69M |
| Operating Cash Flow | 3.08M | -2.24M | 23.57M | -12.85M | -1.90M | 2.85M |
| Investing Cash Flow | 426.36K | -52.74K | 253.66K | -1.11M | 53.12K | -380.17K |
| Financing Cash Flow | -5.64M | 4.04M | -16.22M | 12.94M | 4.50M | -1.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $40.50M | -16.50 | -17.78% | ― | ― | ― | |
52 Neutral | $32.92M | -21.05 | -5.04% | ― | 44.40% | 48.49% | |
51 Neutral | $33.85M | -6.58 | -36.31% | ― | -22.29% | -283.29% | |
48 Neutral | $38.85M | -8.82 | -38.21% | ― | 25.10% | 50.62% | |
41 Neutral | $2.72M | -0.05 | ― | ― | -62.46% | -12.90% | |
38 Underperform | $61.48M | -1.77 | -127.41% | ― | -18.94% | 37.05% |