| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.98B | 1.80B | 1.57B | 1.15B | 520.29M | 351.59M |
| Gross Profit | 652.73M | 613.77M | 555.46M | 390.90M | 130.28M | 186.54M |
| EBITDA | 148.58M | 128.99M | 143.75M | 82.42M | 30.68M | 28.14M |
| Net Income | -11.21M | -7.33M | -8.97M | 7.41M | -5.05M | 15.11M |
Balance Sheet | ||||||
| Total Assets | 1.77B | 1.73B | 1.55B | 1.22B | 491.36M | 256.30M |
| Cash, Cash Equivalents and Short-Term Investments | 69.21M | 66.48M | 83.93M | 24.55M | 14.67M | 28.39M |
| Total Debt | 821.24M | 831.09M | 649.05M | 471.93M | 248.31M | 10.31M |
| Total Liabilities | 1.11B | 1.09B | 888.73M | 652.62M | 325.59M | 133.88M |
| Stockholders Equity | 653.87M | 640.54M | 661.60M | 563.00M | 165.77M | 122.42M |
Cash Flow | ||||||
| Free Cash Flow | 75.58M | 33.26M | 77.61M | -31.13M | -3.46M | 30.84M |
| Operating Cash Flow | 112.62M | 56.45M | 102.29M | -11.03M | 10.32M | 32.53M |
| Investing Cash Flow | -44.76M | -229.68M | -278.52M | -126.69M | -41.38M | -3.99M |
| Financing Cash Flow | -61.09M | 159.30M | 250.41M | 148.46M | 34.67M | -5.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.14B | 16.90 | 22.61% | 3.50% | 0.16% | 2.99% | |
75 Outperform | $12.23B | 19.72 | 13.06% | 0.72% | 5.28% | 1.97% | |
74 Outperform | $9.90B | 25.24 | 22.10% | 0.70% | 4.03% | 5.93% | |
71 Outperform | $1.75B | 21.14 | 19.58% | ― | 12.76% | 36.11% | |
68 Neutral | $4.82B | 24.22 | 14.34% | 3.96% | -1.35% | -22.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $1.33B | -120.25 | -1.68% | ― | 14.46% | -588.82% |
On November 17, 2025, Distribution Solutions Group announced an increase of $30 million to its existing share repurchase program, raising the total authorization to $67.5 million. This decision reflects the company’s confidence in its business prospects and its strategy to enhance long-term shareholder value by repurchasing shares when undervalued, supported by a strong balance sheet and cash flow.