| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.00B | 1.98B | 1.80B | 1.57B | 1.15B | 520.29M |
| Gross Profit | 626.50M | 615.55M | 613.77M | 555.46M | 390.90M | 130.28M |
| EBITDA | 158.54M | 168.57M | 128.99M | 143.75M | 82.42M | 30.68M |
| Net Income | 5.47M | 8.35M | -7.33M | -8.97M | 7.41M | -5.05M |
Balance Sheet | ||||||
| Total Assets | 1.79B | 1.75B | 1.73B | 1.55B | 1.22B | 491.36M |
| Cash, Cash Equivalents and Short-Term Investments | 52.73M | 61.75M | 66.48M | 83.93M | 24.55M | 14.67M |
| Total Debt | 849.41M | 819.11M | 831.09M | 649.05M | 471.93M | 248.31M |
| Total Liabilities | 1.14B | 1.10B | 1.09B | 888.73M | 652.62M | 325.59M |
| Stockholders Equity | 648.11M | 649.35M | 640.54M | 661.60M | 563.00M | 165.77M |
Cash Flow | ||||||
| Free Cash Flow | 32.90M | 43.35M | 33.26M | 77.61M | -31.13M | -3.46M |
| Operating Cash Flow | 68.25M | 83.85M | 56.45M | 102.29M | -11.03M | 10.32M |
| Investing Cash Flow | -46.26M | -29.49M | -229.68M | -278.52M | -126.69M | -41.38M |
| Financing Cash Flow | -39.85M | -64.27M | 159.30M | 250.41M | 148.46M | 34.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $11.32B | 24.95 | 21.64% | 0.70% | 7.54% | 6.04% | |
71 Outperform | $17.05B | 22.02 | 13.70% | 0.72% | 11.16% | 6.33% | |
66 Neutral | $2.27B | 27.19 | 17.90% | ― | 10.48% | 11.27% | |
65 Neutral | $1.12B | 18.13 | 23.95% | 3.48% | 7.23% | 19.38% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $5.93B | 31.30 | 15.00% | 3.96% | 2.16% | -2.18% | |
52 Neutral | $1.26B | 793.22 | 0.84% | ― | 7.07% | 361.18% |