| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.98B | 1.80B | 1.57B | 1.15B | 520.29M |
| Gross Profit | 615.55M | 613.77M | 555.46M | 390.90M | 130.28M |
| EBITDA | 168.57M | 128.99M | 143.75M | 82.42M | 30.68M |
| Net Income | 8.35M | -7.33M | -8.97M | 7.41M | -5.05M |
Balance Sheet | |||||
| Total Assets | 1.75B | 1.73B | 1.55B | 1.22B | 491.36M |
| Cash, Cash Equivalents and Short-Term Investments | 61.75M | 66.48M | 83.93M | 24.55M | 14.67M |
| Total Debt | 819.11M | 831.09M | 649.05M | 471.93M | 248.31M |
| Total Liabilities | 1.10B | 1.09B | 888.73M | 652.62M | 325.59M |
| Stockholders Equity | 649.35M | 640.54M | 661.60M | 563.00M | 165.77M |
Cash Flow | |||||
| Free Cash Flow | 43.35M | 33.26M | 77.61M | -31.13M | -3.46M |
| Operating Cash Flow | 83.85M | 56.45M | 102.29M | -11.03M | 10.32M |
| Investing Cash Flow | -29.49M | -229.68M | -278.52M | -126.69M | -41.38M |
| Financing Cash Flow | -64.27M | 159.30M | 250.41M | 148.46M | 34.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.21B | 15.56 | 23.59% | 3.48% | 0.16% | 2.99% | |
75 Outperform | $2.22B | 19.31 | 18.67% | ― | 12.76% | 36.11% | |
72 Outperform | $10.05B | 25.36 | 21.74% | 0.70% | 4.03% | 5.93% | |
67 Neutral | $5.06B | 31.30 | 15.00% | 3.96% | -1.35% | -22.24% | |
66 Neutral | $13.58B | 18.89 | 13.02% | 0.72% | 5.28% | 1.97% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $1.22B | 152.18 | 1.29% | ― | 14.46% | -588.82% |