Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.80B | $ 1.57B | $ 1.15B | $ 417.73M | $ 351.59M |
Gross Profit | $ 613.77M | $ 551.88M | $ 390.90M | $ 219.24M | $ 186.54M |
Operating Income | $ 55.95M | $ 42.99M | $ 41.79M | $ 4.45M | $ 14.74M |
EBITDA | $ 55.95M | $ 104.36M | $ 82.42M | $ 30.68M | $ 28.14M |
Net Income | $ -7.33M | $ -8.97M | $ 7.41M | $ 9.41M | $ 15.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 66.48M | $ 83.93M | $ 24.55M | $ 4.18M | $ 28.39M |
Total Assets | $ 1.73B | $ 1.55B | $ 1.22B | $ 256.16M | $ 256.30M |
Total Debt | $ 137.19M | $ 649.05M | $ 461.97M | $ 27.21M | $ 10.31M |
Net Debt | $ 70.71M | $ 565.12M | $ 437.42M | $ 23.03M | $ -18.09M |
Total Liabilities | $ 1.09B | $ 888.73M | $ 652.62M | $ 123.15M | $ 133.88M |
Stockholders' Equity | $ 640.54M | $ 661.60M | $ 563.00M | $ 133.01M | $ 122.42M |
Cash Flow | |||||
Free Cash Flow | $ 42.77M | $ 77.61M | $ -31.13M | $ -2.74M | $ 30.84M |
Operating Cash Flow | $ 56.45M | $ 102.29M | $ -11.03M | $ 5.45M | $ 32.53M |
Investing Cash Flow | $ -229.68M | $ -278.52M | $ -126.69M | $ -41.19M | $ -3.99M |
Financing Cash Flow | $ 159.30M | $ 250.41M | $ 148.46M | $ 10.66M | $ -5.77M |