| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.41B | 1.38B | 1.32B | 1.27B | 1.17B | 1.06B |
| Gross Profit | 500.00M | 490.20M | 452.00M | 435.80M | 421.20M | 374.30M |
| EBITDA | 108.20M | 105.30M | 87.60M | 102.90M | 109.10M | 91.70M |
| Net Income | 75.10M | 72.10M | 61.00M | 70.70M | 78.80M | 103.30M |
Balance Sheet | ||||||
| Total Assets | 581.10M | 580.80M | 520.70M | 513.40M | 455.20M | 405.00M |
| Cash, Cash Equivalents and Short-Term Investments | 61.70M | 67.50M | 44.60M | 34.40M | 28.50M | 15.40M |
| Total Debt | 99.20M | 103.60M | 83.10M | 95.50M | 102.10M | 83.50M |
| Total Liabilities | 261.20M | 266.00M | 239.60M | 258.20M | 244.80M | 251.40M |
| Stockholders Equity | 319.90M | 313.20M | 281.10M | 255.20M | 210.40M | 153.60M |
Cash Flow | ||||||
| Free Cash Flow | 77.10M | 74.60M | 46.90M | 108.10M | 42.80M | 46.40M |
| Operating Cash Flow | 80.80M | 77.70M | 50.70M | 112.00M | 50.20M | 49.80M |
| Investing Cash Flow | -7.70M | -7.10M | -3.80M | -76.20M | -7.10M | -3.40M |
| Financing Cash Flow | -50.00M | -47.50M | -36.70M | -29.70M | -29.70M | -55.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $11.28B | 24.95 | 21.64% | 0.70% | 7.54% | 6.04% | |
71 Outperform | $16.94B | 22.02 | 13.70% | 0.72% | 11.16% | 6.33% | |
66 Neutral | $2.26B | 27.19 | 17.90% | ― | 10.48% | 11.27% | |
65 Neutral | $1.09B | 18.13 | 23.95% | 3.48% | 7.23% | 19.38% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $5.84B | 31.30 | 15.00% | 3.96% | 2.16% | -2.18% | |
52 Neutral | $1.25B | 793.22 | 0.84% | ― | 7.07% | 361.18% |