| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.38B | 1.32B | 1.27B | 1.17B | 1.06B |
| Gross Profit | 490.20M | 452.00M | 435.80M | 421.20M | 374.30M |
| EBITDA | 105.30M | 87.60M | 102.90M | 109.10M | 91.70M |
| Net Income | 72.10M | 61.00M | 70.70M | 78.80M | 103.30M |
Balance Sheet | |||||
| Total Assets | 580.80M | 520.70M | 513.40M | 455.20M | 405.00M |
| Cash, Cash Equivalents and Short-Term Investments | 67.50M | 44.60M | 34.40M | 28.50M | 15.40M |
| Total Debt | 103.60M | 83.10M | 95.50M | 102.10M | 83.50M |
| Total Liabilities | 266.00M | 239.60M | 258.20M | 244.80M | 251.40M |
| Stockholders Equity | 313.20M | 281.10M | 255.20M | 210.40M | 153.60M |
Cash Flow | |||||
| Free Cash Flow | 74.60M | 46.90M | 108.10M | 42.80M | 46.40M |
| Operating Cash Flow | 77.70M | 50.70M | 112.00M | 50.20M | 49.80M |
| Investing Cash Flow | -7.10M | -3.80M | -76.20M | -7.10M | -3.40M |
| Financing Cash Flow | -47.50M | -36.70M | -29.70M | -29.70M | -55.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.19B | 15.56 | 23.59% | 3.48% | 0.16% | 2.99% | |
75 Outperform | $2.12B | 19.31 | 18.67% | ― | 12.76% | 36.11% | |
72 Outperform | $9.72B | 25.36 | 21.74% | 0.70% | 4.03% | 5.93% | |
66 Neutral | $12.76B | 18.89 | 13.02% | 0.72% | 5.28% | 1.97% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $5.04B | 23.96 | 14.89% | 3.96% | -1.35% | -22.24% | |
56 Neutral | $1.20B | 152.18 | -1.68% | ― | 14.46% | -588.82% |