| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.96B | 1.80B | 1.68B | 1.48B | 1.11B | 1.01B |
| Gross Profit | 617.83M | 556.28M | 505.29M | 422.04M | 328.51M | 277.20M |
| EBITDA | 210.05M | 182.30M | 170.18M | 123.54M | 67.41M | -3.18M |
| Net Income | 87.19M | 70.49M | 68.81M | 48.16M | 16.50M | -29.27M |
Balance Sheet | ||||||
| Total Assets | 1.44B | 1.35B | 1.18B | 1.04B | 906.19M | 868.13M |
| Cash, Cash Equivalents and Short-Term Investments | 123.83M | 148.32M | 173.12M | 46.03M | 48.99M | 119.33M |
| Total Debt | 687.69M | 676.36M | 575.97M | 471.85M | 376.82M | 374.34M |
| Total Liabilities | 956.12M | 926.71M | 796.56M | 671.89M | 547.50M | 507.00M |
| Stockholders Equity | 488.34M | 422.79M | 380.88M | 365.39M | 358.64M | 360.34M |
Cash Flow | ||||||
| Free Cash Flow | 42.13M | 77.14M | 93.96M | 978.00K | 31.09M | 101.00M |
| Operating Cash Flow | 88.52M | 102.21M | 106.22M | 5.89M | 37.09M | 107.67M |
| Investing Cash Flow | -75.31M | -181.69M | -22.65M | -53.42M | -69.02M | -121.80M |
| Financing Cash Flow | 76.12M | 56.80M | 43.58M | 44.31M | -38.49M | 77.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.73B | 20.87 | 19.58% | ― | 12.76% | 36.11% | |
77 Outperform | $1.19B | 17.56 | 22.61% | 3.48% | 0.16% | 2.99% | |
74 Outperform | $9.98B | 26.18 | 22.10% | 0.70% | 4.03% | 5.93% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $4.71B | 23.07 | 14.84% | 3.96% | -1.35% | -22.24% | |
61 Neutral | $1.36B | -122.46 | -1.68% | ― | 14.46% | -588.82% | |
54 Neutral | $375.89M | 65.13 | 3.77% | ― | 12.63% | -21.23% |
On December 16, 2025, DXP Enterprises, Inc. amended its term loan facility, ultimately refinancing its existing Senior Secured Term Loan B borrowings and raising an incremental $205 million, bringing total Term Loan B debt to $848 million at a reduced margin of 3.25 percentage points over Term SOFR and extending maturity to October 13, 2030. Announced on December 22, 2025, the transaction leaves DXP with $285 million of cash on the balance sheet, is expected to generate interest cost savings, and provides enhanced liquidity and covenant headroom to support its accelerating acquisition strategy and broader growth plans, with management highlighting strong multi-year improvements in sales and EBITDA and a pro forma net debt-to-EBITDA ratio of 2.8x at the end of the third quarter.
The most recent analyst rating on (DXPE) stock is a Buy with a $111.00 price target. To see the full list of analyst forecasts on DXP Enterprises stock, see the DXPE Stock Forecast page.