Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.87B | 1.80B | 1.68B | 1.48B | 1.11B | 1.01B |
Gross Profit | 582.66M | 556.28M | 505.29M | 422.04M | 328.51M | 279.27M |
EBITDA | 194.63M | 182.30M | 169.43M | 123.54M | 67.41M | -5.06M |
Net Income | 79.75M | 70.49M | 68.81M | 48.16M | 16.50M | -29.07M |
Balance Sheet | ||||||
Total Assets | 1.38B | 1.35B | 1.18B | 1.04B | 906.19M | 851.86M |
Cash, Cash Equivalents and Short-Term Investments | 114.28M | 148.32M | 173.12M | 46.03M | 48.99M | 117.35M |
Total Debt | 688.69M | 676.36M | 575.97M | 471.85M | 376.82M | 374.34M |
Total Liabilities | 937.85M | 926.71M | 796.56M | 671.89M | 547.50M | 504.00M |
Stockholders Equity | 444.66M | 422.79M | 380.88M | 365.39M | 358.64M | 347.07M |
Cash Flow | ||||||
Free Cash Flow | 36.11M | 77.14M | 93.96M | 978.00K | 31.09M | 101.00M |
Operating Cash Flow | 78.19M | 102.21M | 106.22M | 5.89M | 37.09M | 107.67M |
Investing Cash Flow | -169.60M | -181.69M | -22.65M | -53.42M | -69.02M | -121.80M |
Financing Cash Flow | 67.87M | 56.80M | 43.58M | 44.31M | -38.49M | 77.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $1.42B | 18.76 | 19.45% | ― | 11.94% | 34.08% | |
75 Outperform | $9.34B | 24.59 | 22.23% | 0.75% | 0.50% | 4.48% | |
75 Outperform | $1.08B | 17.68 | 22.15% | 3.70% | -0.79% | -13.64% | |
72 Outperform | $5.03B | 25.48 | 14.34% | 3.79% | -4.11% | -31.26% | |
66 Neutral | $292.05M | 46.57 | 4.71% | ― | 3.51% | 33.35% | |
65 Neutral | $1.33B | 1,777.33 | 0.18% | ― | 13.91% | ― | |
61 Neutral | C$6.52B | 9.25 | 3.44% | 2.88% | 6.99% | -11.09% |