| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.77B | 3.77B | 3.82B | 4.01B | 3.69B | 3.24B |
| Gross Profit | 1.54B | 1.54B | 1.57B | 1.64B | 1.56B | 1.33B |
| EBITDA | 377.82M | 377.82M | 451.03M | 553.43M | 555.87M | 389.60M |
| Net Income | 199.33M | 199.33M | 258.59M | 343.23M | 339.79M | 216.91M |
Balance Sheet | ||||||
| Total Assets | 2.46B | 2.46B | 2.46B | 2.54B | 2.73B | 2.46B |
| Cash, Cash Equivalents and Short-Term Investments | 56.23M | 56.23M | 29.59M | 50.05M | 43.54M | 40.54M |
| Total Debt | 538.81M | 538.81M | 568.17M | 521.42M | 860.77M | 836.40M |
| Total Liabilities | 1.07B | 1.07B | 1.06B | 1.05B | 1.37B | 1.30B |
| Stockholders Equity | 1.39B | 1.39B | 1.39B | 1.48B | 1.35B | 1.15B |
Cash Flow | ||||||
| Free Cash Flow | 240.88M | 333.72M | 311.29M | 607.09M | 184.81M | 170.72M |
| Operating Cash Flow | 333.72M | 333.72M | 410.70M | 699.58M | 246.18M | 224.46M |
| Investing Cash Flow | -63.29M | -63.29M | -123.40M | -112.67M | -94.49M | -75.65M |
| Financing Cash Flow | -243.57M | -243.57M | -307.35M | -580.40M | -148.14M | -233.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.15B | 17.07 | 22.61% | 3.47% | 0.16% | 2.99% | |
74 Outperform | $9.87B | 25.17 | 22.10% | 0.70% | 4.03% | 5.93% | |
73 Outperform | $48.62B | 28.54 | 48.98% | 0.86% | 4.83% | -3.60% | |
72 Outperform | $48.23B | 39.39 | 32.74% | 2.08% | 6.92% | 5.98% | |
71 Outperform | $1.71B | 20.74 | 19.58% | ― | 12.76% | 36.11% | |
69 Neutral | $4.84B | 24.32 | 14.34% | 3.94% | -1.35% | -22.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On December 10, 2025, MSC Industrial Direct Co., Inc. amended its Receivables Purchase Agreement, originally dated December 19, 2022. The amendment extends the termination date to December 8, 2028, increases the maximum commitment by $50 million to $350 million, removes the credit spread adjustment to the interest rate, and updates the definition of the company’s consolidated net leverage ratio. These changes are expected to impact the company’s financial flexibility and operational strategy positively.
On October 23, 2025, MSC Industrial Supply Co. reported its fiscal 2025 fourth quarter and full-year financial results, highlighting a 2.7% year-over-year increase in net sales for the fourth quarter, reaching $978.2 million. Despite a 1.3% decrease in full-year net sales, the company achieved a positive cash flow conversion and returned $229 million to shareholders through dividends and share repurchases. The company’s strategic focus on high-touch solutions, core customer engagement, and cost optimization has led to growth in daily sales and earnings per share, positioning it for profitable growth in fiscal 2026.
On October 7, 2025, MSC Industrial Supply Co. announced that its Board of Directors declared a cash dividend of $0.87 per share, marking a 2.4% increase from the previous dividend. This decision reflects the company’s commitment to providing value to its shareholders and may enhance its market positioning by demonstrating financial stability and growth potential.