| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.44B | 8.20B | 7.55B | 7.35B | 6.98B | 6.01B |
| Gross Profit | 3.79B | 3.69B | 3.40B | 3.35B | 3.22B | 2.78B |
| EBITDA | 1.80B | 1.66B | 1.69B | 1.71B | 1.63B | 1.39B |
| Net Income | 1.30B | 1.26B | 1.15B | 1.16B | 1.09B | 925.00M |
Balance Sheet | ||||||
| Total Assets | 5.21B | 5.05B | 4.70B | 4.46B | 4.55B | 4.30B |
| Cash, Cash Equivalents and Short-Term Investments | 308.60M | 276.80M | 255.80M | 221.30M | 230.10M | 236.20M |
| Total Debt | 445.50M | 441.90M | 485.40M | 535.00M | 802.10M | 636.80M |
| Total Liabilities | 1.22B | 1.11B | 1.08B | 1.11B | 1.39B | 1.26B |
| Stockholders Equity | 3.99B | 3.94B | 3.62B | 3.35B | 3.16B | 3.04B |
Cash Flow | ||||||
| Free Cash Flow | 1.16B | 1.05B | 946.80M | 1.26B | 767.20M | 613.50M |
| Operating Cash Flow | 1.41B | 1.30B | 1.17B | 1.43B | 941.00M | 770.10M |
| Investing Cash Flow | -234.70M | -231.00M | -214.50M | -161.20M | -163.00M | -148.50M |
| Financing Cash Flow | -1.11B | -1.05B | -913.70M | -1.28B | -774.90M | -627.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $11.12B | 24.95 | 21.74% | 0.70% | 6.14% | 6.24% | |
77 Outperform | $54.81B | 28.33 | 45.93% | 0.86% | 4.51% | -8.75% | |
76 Outperform | $51.98B | 39.20 | 33.25% | 2.10% | 10.94% | 12.68% | |
66 Neutral | $15.36B | 18.92 | 13.02% | 0.72% | 7.76% | -0.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $5.82B | 31.30 | 15.00% | 3.96% | 2.16% | -2.18% | |
50 Neutral | $14.67B | 19.30 | 1.31% | 3.33% | 4.79% | -92.77% |