| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.24B | 7.62B | 7.28B | 7.27B | 6.28B |
| Gross Profit | 2.03B | 2.04B | 1.99B | 2.03B | 1.67B |
| EBITDA | 736.33M | 792.10M | 803.72M | 840.59M | 656.65M |
| Net Income | 496.99M | 536.29M | 536.34M | 601.17M | 418.94M |
Balance Sheet | |||||
| Total Assets | 4.41B | 4.53B | 3.73B | 3.49B | 3.09B |
| Cash, Cash Equivalents and Short-Term Investments | 733.28M | 781.94M | 210.11M | 147.50M | 118.27M |
| Total Debt | 818.38M | 447.46M | 505.06M | 390.53M | 454.21M |
| Total Liabilities | 1.19B | 1.47B | 1.11B | 1.24B | 1.09B |
| Stockholders Equity | 2.78B | 2.66B | 2.23B | 1.89B | 1.66B |
Cash Flow | |||||
| Free Cash Flow | 535.52M | 743.01M | 526.48M | 536.31M | 324.10M |
| Operating Cash Flow | 569.61M | 773.10M | 561.95M | 571.96M | 349.57M |
| Investing Cash Flow | -98.12M | -290.67M | -41.34M | -33.84M | -148.58M |
| Financing Cash Flow | -568.12M | -158.53M | -460.08M | -503.96M | -228.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $16.93B | 34.07 | 17.00% | 3.38% | -0.71% | -0.17% | |
77 Outperform | $54.23B | 32.21 | 48.10% | 0.86% | 4.83% | -3.60% | |
76 Outperform | £50.99B | 27.12 | 32.90% | 1.35% | 4.92% | 18.72% | |
75 Outperform | $52.87B | 42.09 | 33.30% | 2.10% | 6.92% | 5.98% | |
71 Outperform | $10.59B | 23.78 | 23.85% | ― | 8.09% | 6.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $8.36B | 20.95 | 32.90% | 2.15% | -0.60% | -5.99% |
On February 17, 2026, Watsco reported 2025 results marked by a 5% revenue decline to $7.24 billion but a record gross margin of 28.0%, as pricing technologies and OEM price actions offset weaker HVAC equipment volumes amid regulatory shifts and slower homebuilding. Despite lower earnings per share of $12.25 and softer fourth-quarter sales against a strong prior-year comparison, the company generated record fourth-quarter operating cash flow of $400 million, met its inventory reduction goals during the A2L refrigerant transition, and raised its annual dividend by 10% to $13.20 per share, underscoring its debt-free balance sheet, strong cash position and confidence in long-term growth supported by continued technology investments and digital adoption among contractors.
The most recent analyst rating on (WSO) stock is a Hold with a $370.00 price target. To see the full list of analyst forecasts on Watsco stock, see the WSO Stock Forecast page.