Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.51B | 7.62B | 7.28B | 7.27B | 6.28B | 5.05B |
Gross Profit | 2.07B | 2.04B | 1.99B | 2.03B | 1.67B | 1.22B |
EBITDA | 790.99M | 792.10M | 803.72M | 840.59M | 656.65M | 426.94M |
Net Income | 531.55M | 536.29M | 536.34M | 601.17M | 418.94M | 269.58M |
Balance Sheet | ||||||
Total Assets | 4.73B | 4.48B | 3.73B | 3.49B | 3.09B | 2.48B |
Cash, Cash Equivalents and Short-Term Investments | 292.98M | 781.94M | 210.11M | 147.50M | 118.27M | 146.07M |
Total Debt | 454.09M | 447.46M | 505.06M | 390.53M | 454.21M | 216.14M |
Total Liabilities | 1.51B | 1.42B | 1.11B | 1.24B | 1.09B | 704.59M |
Stockholders Equity | 2.76B | 2.66B | 2.23B | 1.89B | 1.66B | 1.49B |
Cash Flow | ||||||
Free Cash Flow | 394.37M | 743.01M | 526.48M | 536.31M | 324.10M | 517.94M |
Operating Cash Flow | 426.57M | 773.10M | 561.95M | 571.96M | 349.57M | 534.38M |
Investing Cash Flow | 148.90M | -290.67M | -41.34M | -33.84M | -148.58M | -16.34M |
Financing Cash Flow | -506.57M | -158.53M | -460.08M | -503.96M | -228.60M | -448.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 55.89B | 46.25 | 39.08% | 1.75% | 4.84% | 2.98% | |
70 Outperform | 45.91B | 24.01 | 52.31% | 0.90% | 4.35% | 7.84% | |
69 Neutral | $15.94B | 29.91 | 18.38% | 2.86% | 0.98% | 0.80% | |
69 Neutral | 44.54B | 24.18 | 31.82% | 1.47% | 3.80% | 9.26% | |
68 Neutral | 11.41B | 28.15 | 31.62% | 1.60% | -1.71% | -8.90% | |
61 Neutral | 10.38B | 23.52 | 22.85% | ― | 11.02% | 7.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
In its second quarter 2025 results, Watsco reported a 4% decrease in revenues to $2.06 billion, but achieved a record gross profit margin of 29.3% amidst the transition to A2L refrigerants. Despite softer market conditions, the company expanded its operating margin and continued to invest in technology and customer training to support the regulatory transition, positioning itself to capture market share as the industry adopts new digital tools.