| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.24B | 7.24B | 7.62B | 7.28B | 7.27B | 6.28B |
| Gross Profit | 2.05B | 2.03B | 2.04B | 1.99B | 2.03B | 1.67B |
| EBITDA | 778.38M | 781.43M | 792.10M | 803.72M | 840.59M | 656.65M |
| Net Income | 496.01M | 496.99M | 536.29M | 536.34M | 601.17M | 418.94M |
Balance Sheet | ||||||
| Total Assets | 4.65B | 4.46B | 4.53B | 3.73B | 3.49B | 3.09B |
| Cash, Cash Equivalents and Short-Term Investments | 592.68M | 733.28M | 781.94M | 210.11M | 147.50M | 118.27M |
| Total Debt | 476.20M | 478.79M | 447.46M | 505.06M | 390.53M | 454.21M |
| Total Liabilities | 1.43B | 1.23B | 1.47B | 1.11B | 1.24B | 1.09B |
| Stockholders Equity | 2.76B | 2.78B | 2.66B | 2.23B | 1.89B | 1.66B |
Cash Flow | ||||||
| Free Cash Flow | 695.31M | 535.52M | 743.01M | 526.48M | 536.31M | 324.10M |
| Operating Cash Flow | 728.35M | 569.61M | 773.10M | 561.95M | 571.96M | 349.57M |
| Investing Cash Flow | -249.54M | -98.12M | -290.67M | -41.34M | -33.84M | -148.58M |
| Financing Cash Flow | -520.41M | -568.12M | -158.53M | -460.08M | -503.96M | -228.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $58.25B | 23.24 | 46.57% | 0.86% | 6.61% | -4.69% | |
77 Outperform | $17.12B | 43.67 | 17.84% | 3.38% | -4.53% | -7.76% | |
74 Outperform | $50.71B | 39.20 | 33.25% | 2.10% | 10.94% | 12.68% | |
65 Neutral | $46.80B | 27.41 | 35.56% | 1.35% | -0.80% | -9.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $6.84B | 34.55 | 32.50% | 2.15% | 1.79% | 1.72% | |
60 Neutral | $9.56B | 37.09 | 23.20% | ― | 2.77% | 8.42% |