| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.38B | 17.94B | 17.17B | 16.48B | 15.23B | 13.02B |
| Gross Profit | 7.20B | 7.01B | 6.69B | 6.50B | 5.85B | 4.72B |
| EBITDA | 2.88B | 2.77B | 2.90B | 2.81B | 2.40B | 1.74B |
| Net Income | 1.78B | 1.71B | 1.91B | 1.83B | 1.55B | 1.04B |
Balance Sheet | ||||||
| Total Assets | 9.47B | 8.96B | 8.83B | 8.15B | 7.59B | 6.59B |
| Cash, Cash Equivalents and Short-Term Investments | 695.00M | 585.00M | 1.04B | 660.00M | 325.00M | 241.00M |
| Total Debt | 2.78B | 3.16B | 3.18B | 2.75B | 2.71B | 2.76B |
| Total Liabilities | 5.13B | 4.82B | 5.13B | 4.71B | 4.85B | 4.43B |
| Stockholders Equity | 3.93B | 4.14B | 3.36B | 3.12B | 2.44B | 1.87B |
Cash Flow | ||||||
| Free Cash Flow | 1.38B | 1.33B | 1.57B | 1.59B | 1.08B | 682.00M |
| Operating Cash Flow | 2.11B | 2.02B | 2.11B | 2.03B | 1.33B | 937.00M |
| Investing Cash Flow | -698.00M | -645.00M | -520.00M | -422.00M | -263.00M | -226.00M |
| Financing Cash Flow | -1.37B | -1.82B | -1.18B | -1.28B | -972.00M | -1.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $58.25B | 23.24 | 46.57% | 0.86% | 6.61% | -4.69% | |
77 Outperform | $17.12B | 43.67 | 17.84% | 3.38% | -4.53% | -7.76% | |
74 Outperform | $50.71B | 39.20 | 33.25% | 2.10% | 10.94% | 12.68% | |
71 Outperform | $17.31B | 22.02 | 13.70% | 0.72% | 11.16% | 6.33% | |
65 Neutral | $46.80B | 27.41 | 35.56% | 1.35% | -0.80% | -9.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $5.82B | 31.30 | 15.00% | 3.96% | 2.16% | -2.18% |