Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 17.17B | $ 16.48B | $ 15.23B | $ 13.02B | $ 11.80B |
Gross Profit | $ 6.76B | $ 6.50B | $ 5.85B | $ 4.72B | $ 4.24B |
Operating Income | $ 2.64B | $ 2.56B | $ 2.21B | $ 1.55B | $ 1.02B |
EBITDA | $ 2.64B | $ 2.81B | $ 2.40B | $ 1.74B | $ 1.22B |
Net Income | $ 1.91B | $ 1.83B | $ 1.55B | $ 1.04B | $ 695.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.04B | $ 660.00M | $ 325.00M | $ 241.00M | $ 585.00M |
Total Assets | $ 8.83B | $ 8.15B | $ 7.59B | $ 6.59B | $ 6.29B |
Total Debt | $ 3.18B | $ 2.75B | $ 2.71B | $ 2.76B | $ 2.40B |
Net Debt | $ 2.15B | $ 2.09B | $ 2.38B | $ 2.52B | $ 1.81B |
Total Liabilities | $ 5.13B | $ 4.71B | $ 4.85B | $ 4.43B | $ 4.20B |
Stockholders' Equity | $ 3.70B | $ 3.12B | $ 2.73B | $ 2.16B | $ 2.09B |
Cash Flow | |||||
Free Cash Flow | $ 1.57B | $ 1.59B | $ 1.08B | $ 682.00M | $ 926.00M |
Operating Cash Flow | $ 2.11B | $ 2.03B | $ 1.33B | $ 937.00M | $ 1.12B |
Investing Cash Flow | $ -520.00M | $ -422.00M | $ -263.00M | $ -226.00M | $ -179.00M |
Financing Cash Flow | $ -1.18B | $ -1.28B | $ -972.00M | $ -1.04B | $ -726.00M |