| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.65B | 7.65B | 7.44B | 6.70B | 6.65B | 5.00B |
| Gross Profit | 2.07B | 2.06B | 1.98B | 1.82B | 1.79B | 1.28B |
| EBITDA | 944.00M | 914.00M | 913.00M | 894.00M | 924.00M | 524.00M |
| Net Income | 449.00M | 441.00M | 411.00M | 371.00M | 366.00M | 166.00M |
Balance Sheet | ||||||
| Total Assets | 6.32B | 6.08B | 5.87B | 5.07B | 4.91B | 4.43B |
| Cash, Cash Equivalents and Short-Term Investments | 150.00M | 220.00M | 8.00M | 1.00M | 177.00M | 1.00M |
| Total Debt | 2.44B | 2.44B | 2.51B | 2.07B | 1.63B | 1.62B |
| Total Liabilities | 4.21B | 4.01B | 4.10B | 3.54B | 2.50B | 2.60B |
| Stockholders Equity | 2.04B | 2.00B | 1.70B | 1.45B | 1.75B | 1.32B |
Cash Flow | ||||||
| Free Cash Flow | 608.00M | 604.00M | 586.00M | 1.03B | 376.00M | -51.00M |
| Operating Cash Flow | 655.00M | 650.00M | 621.00M | 1.07B | 401.00M | -31.00M |
| Investing Cash Flow | -150.00M | -145.00M | -788.00M | -270.00M | -152.00M | -203.00M |
| Financing Cash Flow | -363.00M | -293.00M | 174.00M | -975.00M | -73.00M | -146.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $62.13B | 34.88 | 46.57% | 0.86% | 6.61% | -4.69% | |
77 Outperform | $11.83B | 29.39 | 21.64% | 0.70% | 7.54% | 6.04% | |
74 Outperform | $9.35B | 19.97 | 23.20% | ― | 0.46% | 8.94% | |
69 Neutral | $16.89B | 25.48 | 13.70% | 0.72% | 11.16% | 6.33% | |
65 Neutral | $44.62B | 22.11 | 35.56% | 1.35% | -26.04% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $6.52B | 30.79 | 15.00% | 3.96% | 2.16% | -2.18% |