| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.65B | 7.44B | 6.70B | 6.65B | 5.00B |
| Gross Profit | 2.06B | 1.98B | 1.82B | 1.79B | 1.28B |
| EBITDA | 914.00M | 913.00M | 894.00M | 924.00M | 524.00M |
| Net Income | 441.00M | 411.00M | 371.00M | 366.00M | 166.00M |
Balance Sheet | |||||
| Total Assets | 6.08B | 5.87B | 5.07B | 4.91B | 4.43B |
| Cash, Cash Equivalents and Short-Term Investments | 220.00M | 8.00M | 1.00M | 177.00M | 1.00M |
| Total Debt | 2.44B | 2.51B | 2.07B | 1.63B | 1.62B |
| Total Liabilities | 4.01B | 4.10B | 3.54B | 2.50B | 2.60B |
| Stockholders Equity | 2.00B | 1.70B | 1.45B | 1.75B | 1.32B |
Cash Flow | |||||
| Free Cash Flow | 604.00M | 586.00M | 1.03B | 376.00M | -51.00M |
| Operating Cash Flow | 650.00M | 621.00M | 1.07B | 401.00M | -31.00M |
| Investing Cash Flow | -145.00M | -788.00M | -270.00M | -152.00M | -203.00M |
| Financing Cash Flow | -293.00M | 174.00M | -975.00M | -73.00M | -146.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $10.96B | 24.95 | 18.80% | 0.70% | 7.54% | 6.04% | |
77 Outperform | $54.18B | 28.33 | 45.93% | 0.86% | 4.51% | -8.75% | |
68 Neutral | $14.88B | 18.89 | 13.02% | 0.72% | 7.76% | -0.29% | |
66 Neutral | $49.80B | 28.00 | 35.56% | 1.35% | 0.42% | -9.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $5.63B | 31.30 | 15.00% | 3.96% | 2.16% | -2.18% | |
60 Neutral | $9.43B | 23.55 | 23.20% | ― | 2.77% | 8.42% |