| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.74B | 7.44B | 6.70B | 6.65B | 5.00B | 3.64B |
| Gross Profit | 2.06B | 1.98B | 1.82B | 1.79B | 1.28B | 878.00M |
| EBITDA | 926.00M | 913.00M | 894.00M | 924.00M | 524.00M | 338.00M |
| Net Income | 431.00M | 411.00M | 371.00M | 366.00M | 166.00M | 37.00M |
Balance Sheet | ||||||
| Total Assets | 6.31B | 5.87B | 5.07B | 4.91B | 4.43B | 3.59B |
| Cash, Cash Equivalents and Short-Term Investments | 25.00M | 8.00M | 1.00M | 177.00M | 1.00M | 380.90M |
| Total Debt | 2.53B | 2.51B | 2.07B | 1.63B | 1.62B | 2.39B |
| Total Liabilities | 4.34B | 4.10B | 3.54B | 2.50B | 2.60B | 2.92B |
| Stockholders Equity | 1.89B | 1.70B | 1.45B | 1.75B | 1.32B | 801.00M |
Cash Flow | ||||||
| Free Cash Flow | 564.00M | 586.00M | 1.03B | 376.00M | -51.00M | 202.00M |
| Operating Cash Flow | 606.00M | 621.00M | 1.07B | 401.00M | -31.00M | 214.00M |
| Investing Cash Flow | -198.00M | -788.00M | -270.00M | -152.00M | -203.00M | -228.90M |
| Financing Cash Flow | -396.00M | 174.00M | -975.00M | -73.00M | -146.00M | 215.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.26B | 19.78 | 13.06% | 0.69% | 5.28% | 1.97% | |
74 Outperform | $9.73B | 24.80 | 22.10% | 0.68% | 4.03% | 5.93% | |
73 Outperform | $45.76B | 26.86 | 48.98% | 0.90% | 4.83% | -3.60% | |
69 Neutral | $10.10B | 22.75 | 24.42% | ― | 11.02% | 7.08% | |
69 Neutral | £48.03B | 26.28 | 32.29% | 1.35% | 3.80% | 9.26% | |
64 Neutral | $4.84B | 24.31 | 14.34% | 3.97% | -1.35% | -22.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
Core & Main, Inc., based in St. Louis, is a leading specialty distributor focused on water, wastewater, storm drainage, and fire protection products, serving municipalities, private water companies, and professional contractors across the U.S. with over 370 locations.
Core & Main, Inc. Class A’s recent earnings call painted a mixed picture for investors. While the company celebrated significant net sales growth and strategic expansion into the Canadian market, these positive developments were tempered by challenges such as a decline in the residential market, elevated operating costs, and a downward revision in financial guidance for fiscal 2025.