Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.44B | $ 6.70B | $ 6.65B | $ 5.00B | $ 3.64B |
Gross Profit | $ 1.98B | $ 1.82B | $ 1.79B | $ 1.28B | $ 878.40M |
Operating Income | $ 719.00M | $ 740.00M | $ 775.00M | $ 425.00M | $ 185.50M |
EBITDA | $ 913.00M | $ 894.00M | $ 924.00M | $ 511.00M | $ 319.00M |
Net Income | $ 411.00M | $ 371.00M | $ 581.00M | $ 225.00M | $ 37.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.00M | $ 1.00M | $ 177.00M | $ 1.00M | $ 380.90M |
Total Assets | $ 5.87B | $ 5.07B | $ 4.91B | $ 4.43B | $ 3.59B |
Total Debt | $ 2.51B | $ 2.07B | $ 1.63B | $ 1.62B | $ 2.39B |
Net Debt | $ 2.50B | $ 2.07B | $ 1.46B | $ 1.62B | $ 2.01B |
Total Liabilities | $ 4.10B | $ 3.54B | $ 2.50B | $ 2.60B | $ 2.92B |
Stockholders' Equity | $ 1.70B | $ 1.45B | $ 1.75B | $ 1.32B | $ 673.90M |
Cash Flow | |||||
Free Cash Flow | $ 586.00M | $ 1.03B | $ 376.00M | $ -51.00M | $ 207.90M |
Operating Cash Flow | $ 621.00M | $ 1.07B | $ 401.00M | $ -31.00M | $ 219.80M |
Investing Cash Flow | $ -788.00M | $ -270.00M | $ -152.00M | $ -203.00M | $ -228.90M |
Financing Cash Flow | $ 174.00M | $ -975.00M | $ -73.00M | $ -146.00M | $ 209.10M |