| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.36B | 5.29B | 5.31B | 5.54B | 6.18B | 5.30B |
| Gross Profit | 1.59B | 1.57B | 1.58B | 1.66B | 1.93B | 1.62B |
| EBITDA | 636.22M | 631.81M | 662.68M | 786.71M | 1.06B | 862.81M |
| Net Income | 406.09M | 406.40M | 434.32M | 523.23M | 748.46M | 650.62M |
Balance Sheet | ||||||
| Total Assets | 3.63B | 3.63B | 3.37B | 3.43B | 3.57B | 3.23B |
| Cash, Cash Equivalents and Short-Term Investments | 104.96M | 104.96M | 77.86M | 66.54M | 45.59M | 24.32M |
| Total Debt | 1.54B | 348.61M | 1.27B | 1.36B | 1.66B | 1.43B |
| Total Liabilities | 2.44B | 2.44B | 2.09B | 2.12B | 2.33B | 2.16B |
| Stockholders Equity | 1.13B | 1.19B | 1.27B | 1.31B | 1.24B | 1.07B |
Cash Flow | ||||||
| Free Cash Flow | 605.10M | 309.52M | 599.71M | 828.13M | 441.24M | 275.83M |
| Operating Cash Flow | 704.48M | 365.85M | 659.19M | 888.23M | 484.85M | 313.49M |
| Investing Cash Flow | -122.02M | -67.79M | -66.17M | -71.60M | -50.87M | -849.61M |
| Financing Cash Flow | -526.15M | -273.38M | -576.55M | -798.13M | -411.66M | 526.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $10.96B | 24.95 | 18.80% | 0.70% | 7.54% | 6.04% | |
77 Outperform | $17.45B | 43.67 | 17.15% | 3.38% | -4.53% | ― | |
66 Neutral | $14.88B | 18.89 | 13.02% | 0.72% | 7.76% | -0.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $7.64B | 34.55 | 32.17% | 2.15% | 1.79% | 1.72% | |
60 Neutral | $9.43B | 23.55 | 23.20% | ― | 2.77% | 8.42% | |
57 Neutral | $5.36B | 37.54 | 9.28% | ― | 3.62% | 24.15% |