| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.67B | 4.54B | 4.30B | 4.01B | 3.48B | 2.70B |
| Gross Profit | 1.62B | 1.56B | 1.49B | 1.42B | 1.21B | 901.30M |
| EBITDA | 359.90M | 331.30M | 378.00M | 436.90M | 396.70M | 247.00M |
| Net Income | 139.10M | 123.60M | 173.40M | 245.40M | 238.40M | 121.30M |
Balance Sheet | ||||||
| Total Assets | 3.27B | 3.07B | 2.83B | 2.53B | 2.12B | 1.70B |
| Cash, Cash Equivalents and Short-Term Investments | 106.90M | 107.10M | 82.50M | 29.10M | 53.70M | 55.20M |
| Total Debt | 955.60M | 951.30M | 861.40M | 739.50M | 606.90M | 568.00M |
| Total Liabilities | 1.54B | 1.48B | 1.34B | 1.23B | 1.06B | 900.70M |
| Stockholders Equity | 1.70B | 1.57B | 1.49B | 1.30B | 1.06B | 795.00M |
Cash Flow | ||||||
| Free Cash Flow | 205.50M | 238.60M | 261.50M | 175.50M | 173.80M | 203.60M |
| Operating Cash Flow | 255.10M | 283.40M | 297.50M | 217.20M | 210.80M | 229.40M |
| Investing Cash Flow | -90.20M | -177.10M | -226.00M | -284.40M | -182.00M | -184.20M |
| Financing Cash Flow | -143.60M | -80.90M | -18.30M | 43.40M | -30.40M | -9.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $13.70B | 22.09 | 13.06% | 0.72% | 5.28% | 1.97% | |
74 Outperform | $10.61B | 27.05 | 22.10% | 0.70% | 4.03% | 5.93% | |
72 Outperform | $50.22B | 41.01 | 32.74% | 2.10% | 6.92% | 5.98% | |
71 Outperform | $6.57B | 47.78 | 8.37% | ― | 4.00% | -0.75% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $4.73B | 23.16 | 14.84% | 3.96% | -1.35% | -22.24% | |
61 Neutral | $1.39B | -125.25 | -1.68% | ― | 14.46% | -588.82% |