| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 609.29M | 516.01M | 493.61M | 427.79M | 379.51M | 310.64M |
| Gross Profit | 219.32M | 198.78M | 180.07M | 103.36M | 113.15M | 104.86M |
| EBITDA | 80.22M | 71.53M | 58.61M | 12.29M | 26.66M | 32.58M |
| Net Income | 69.16M | 55.95M | 46.63M | 7.81M | 19.02M | 32.66M |
Balance Sheet | ||||||
| Total Assets | 461.29M | 362.38M | 285.68M | 200.36M | 197.48M | 183.86M |
| Cash, Cash Equivalents and Short-Term Investments | 203.71M | 164.67M | 132.54M | 19.63M | 28.69M | 72.18M |
| Total Debt | 14.01M | 435.00K | 1.22M | 2.83M | 76.00K | 25.06M |
| Total Liabilities | 137.56M | 103.56M | 83.25M | 59.27M | 74.31M | 81.56M |
| Stockholders Equity | 323.73M | 258.82M | 202.44M | 141.09M | 123.17M | 102.22M |
Cash Flow | ||||||
| Free Cash Flow | 52.95M | 41.92M | 106.56M | -11.92M | -16.72M | 32.93M |
| Operating Cash Flow | 57.99M | 42.90M | 107.16M | -10.94M | -16.17M | 33.32M |
| Investing Cash Flow | -5.05M | -974.00K | -594.00K | -982.00K | -557.00K | -375.00K |
| Financing Cash Flow | -5.86M | -8.30M | 6.29M | 3.03M | -26.80M | 2.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.05B | 46.26 | 24.02% | ― | 23.12% | 16.20% | |
74 Outperform | $5.06B | 16.58 | 16.18% | 4.03% | -2.81% | -2.66% | |
72 Outperform | $14.20B | 25.71 | 41.92% | 0.60% | 4.22% | 22.24% | |
70 Outperform | $3.03B | 16.23 | 40.93% | ― | 0.97% | 0.36% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | $196.51M | -11.52 | -23.12% | ― | 6.17% | 41.09% | |
38 Underperform | $337.23M | -1.49 | -180.66% | ― | 3.37% | 46.17% |
On November 17, 2025, Vita Coco announced that its coconut water products will be exempt from reciprocal tariffs following a recent Executive Order, reducing the average tariff rate from 23% to approximately 6%. Despite the tariff relief, the company does not anticipate a significant impact on its 2025 financial results due to existing inventory that has already incurred tariffs.