Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 822.04M | 823.67M | 783.35M | 722.24M | 643.19M | 421.35M |
Gross Profit | 244.92M | 236.49M | 152.08M | 80.03M | 155.01M | 129.24M |
EBITDA | -55.13M | -86.13M | -287.79M | -335.15M | -172.15M | -32.96M |
Net Income | -168.58M | -201.95M | -416.87M | -392.57M | -212.39M | -60.36M |
Balance Sheet | ||||||
Total Assets | 793.02M | 803.98M | 1.12B | 1.23B | 1.63B | 678.93M |
Cash, Cash Equivalents and Short-Term Investments | 74.43M | 98.92M | 249.30M | 82.64M | 545.51M | 105.36M |
Total Debt | 475.93M | 491.45M | 532.84M | 151.70M | 149.21M | 233.45M |
Total Liabilities | 671.14M | 697.86M | 781.19M | 434.05M | 383.61M | 352.84M |
Stockholders Equity | 120.55M | 104.69M | 333.99M | 791.14M | 1.25B | 326.09M |
Cash Flow | ||||||
Free Cash Flow | -130.86M | -155.62M | -234.67M | -475.11M | -495.43M | -186.04M |
Operating Cash Flow | -88.91M | -114.43M | -165.63M | -268.95M | -213.83M | -44.31M |
Investing Cash Flow | -23.71M | -9.25M | -26.70M | 34.79M | -544.33M | -141.37M |
Financing Cash Flow | -23.63M | -27.29M | 355.00M | 35.92M | 955.80M | 273.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 3.51B | 12.65 | 23.83% | 7.14% | 17.01% | 11.63% | |
77 Outperform | 2.29B | 36.13 | 21.69% | ― | 11.97% | 16.10% | |
63 Neutral | 3.44B | 18.43 | 42.08% | ― | 0.46% | 0.91% | |
54 Neutral | 188.87M | -11.43 | ― | ― | -1.08% | 54.50% | |
52 Neutral | $547.41M | ― | -114.20% | ― | 4.47% | 42.22% | |
39 Underperform | 59.78M | -18.37 | ― | ― | 24.52% | -7.31% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |