| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 893.25M | 862.46M | 823.67M | 783.35M | 722.24M | 643.19M |
| Gross Profit | 291.07M | 277.06M | 236.49M | 152.08M | 80.03M | 155.01M |
| EBITDA | -70.91M | -19.16M | -86.13M | -287.79M | -335.15M | -172.15M |
| Net Income | -152.38M | -152.77M | -201.95M | -416.87M | -392.57M | -212.39M |
Balance Sheet | ||||||
| Total Assets | 757.22M | 787.20M | 803.98M | 1.12B | 1.23B | 1.63B |
| Cash, Cash Equivalents and Short-Term Investments | 49.41M | 64.34M | 98.92M | 249.30M | 82.64M | 545.51M |
| Total Debt | 547.03M | 513.72M | 491.45M | 532.84M | 151.70M | 149.21M |
| Total Liabilities | 752.67M | 767.53M | 697.86M | 781.19M | 434.05M | 383.61M |
| Stockholders Equity | 3.53M | 18.55M | 104.69M | 333.99M | 791.14M | 1.25B |
Cash Flow | ||||||
| Free Cash Flow | -28.16M | -36.12M | -155.62M | -234.67M | -475.11M | -495.43M |
| Operating Cash Flow | -15.32M | -23.72M | -114.43M | -165.63M | -268.95M | -213.83M |
| Investing Cash Flow | -15.14M | -15.54M | -9.25M | -26.70M | 34.79M | -544.33M |
| Financing Cash Flow | 3.43M | 1.18M | -27.29M | 355.00M | 35.92M | 955.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $4.45B | 22.45 | 25.43% | ― | 23.05% | 36.53% | |
69 Neutral | $3.30B | 19.35 | 35.99% | ― | 1.01% | 1.21% | |
65 Neutral | $4.15B | 8.57 | 25.26% | 4.78% | 5.80% | 23.83% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
57 Neutral | $11.73B | 24.66 | 122.90% | 0.61% | 8.81% | 14.00% | |
56 Neutral | $117.02M | -8.80 | -13.99% | ― | 9.76% | 67.59% | |
42 Neutral | $312.25M | -6.59 | -447.55% | ― | 8.84% | 10.68% |