| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 862.46M | 823.67M | 783.35M | 722.24M | 643.19M |
| Gross Profit | 277.06M | 236.49M | 152.08M | 80.03M | 155.01M |
| EBITDA | -19.16M | -86.13M | -287.79M | -335.15M | -172.15M |
| Net Income | -152.77M | -201.95M | -416.87M | -392.57M | -212.39M |
Balance Sheet | |||||
| Total Assets | 787.20M | 803.98M | 1.12B | 1.23B | 1.63B |
| Cash, Cash Equivalents and Short-Term Investments | 64.34M | 98.92M | 249.30M | 82.64M | 545.51M |
| Total Debt | 513.72M | 491.45M | 532.84M | 151.70M | 149.21M |
| Total Liabilities | 767.53M | 697.86M | 781.19M | 434.05M | 383.61M |
| Stockholders Equity | 18.55M | 104.69M | 333.99M | 791.14M | 1.25B |
Cash Flow | |||||
| Free Cash Flow | -36.12M | -155.62M | -234.67M | -475.11M | -495.43M |
| Operating Cash Flow | -23.72M | -114.43M | -165.63M | -268.95M | -213.83M |
| Investing Cash Flow | -15.54M | -9.25M | -26.70M | 34.79M | -544.33M |
| Financing Cash Flow | 1.18M | -27.29M | 355.00M | 35.92M | 955.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.81B | 42.30 | 23.19% | ― | 23.12% | 16.20% | |
69 Neutral | $3.91B | 14.87 | 24.24% | 4.78% | 18.92% | 34.03% | |
69 Neutral | $3.16B | 19.35 | 35.99% | ― | 0.97% | 0.36% | |
68 Neutral | $13.11B | 19.79 | 56.69% | 0.61% | 4.22% | 22.24% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
47 Neutral | $321.93M | -2.13 | -241.39% | ― | 3.37% | 46.17% | |
46 Neutral | $86.37M | -15.19 | -19.06% | ― | 6.17% | 41.09% |