Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.22T | 2.62T | 2.66T | 2.22T | 1.70T | Gross Profit |
1.28T | 1.02T | 1.03T | 841.34B | 675.78B | EBIT |
427.08B | 357.34B | 345.14B | 292.44B | 239.61B | EBITDA |
548.45B | 320.78B | 288.54B | 253.92B | 227.01B | Net Income Common Stockholders |
232.66B | 171.44B | 125.50B | 154.70B | 122.00B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
325.49B | 369.87B | 384.52B | 499.78B | 449.84B | Total Assets |
3.29T | 2.92T | 3.01T | 2.95T | 2.45T | Total Debt |
1.12T | 1.03T | 1.14T | 1.07T | 963.48B | Net Debt |
871.69B | 727.10B | 849.50B | 770.34B | 653.95B | Total Liabilities |
2.28T | 2.00T | 2.13T | 1.84T | 1.62T | Stockholders Equity |
976.41B | 886.29B | 855.26B | 1.08T | 811.18B |
Cash Flow | Free Cash Flow | |||
65.70B | 174.12B | -61.20B | 161.03B | 192.69B | Operating Cash Flow |
357.24B | 366.83B | 125.50B | 305.05B | 278.77B | Investing Cash Flow |
-289.85B | -158.29B | -85.17B | -198.25B | -223.88B | Financing Cash Flow |
-119.76B | -187.13B | -286.96B | -115.32B | 113.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $3.75B | 13.54 | 23.07% | 3.92% | 13.22% | 11.37% | |
79 Outperform | $2.06B | 35.64 | 24.86% | ― | 8.01% | 11.26% | |
79 Outperform | $40.82B | 26.57 | 17.43% | 2.40% | 11.73% | -15.34% | |
77 Outperform | $4.11B | 22.16 | 40.81% | ― | 0.34% | 9.48% | |
74 Outperform | $4.90B | 15.65 | 17.12% | 3.18% | 1.54% | 4.48% | |
69 Neutral | $9.85B | 19.65 | 36.83% | 0.71% | 3.21% | 31.83% | |
64 Neutral | $8.82B | 14.56 | 4.78% | 173.92% | 3.50% | 2.20% |