Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 288.60B | 279.79B | 245.09B | 226.74B | 194.80B | 183.62B |
Gross Profit | 132.82B | 128.74B | 110.86B | 100.30B | 88.60B | 82.81B |
EBITDA | 41.46B | 52.85B | 43.82B | 40.45B | 37.33B | 32.44B |
Net Income | 23.59B | 23.73B | 19.54B | 19.03B | 15.71B | 10.31B |
Balance Sheet | ||||||
Total Assets | 313.86B | 307.99B | 273.52B | 278.00B | 271.57B | 263.07B |
Cash, Cash Equivalents and Short-Term Investments | 37.14B | 32.78B | 31.06B | 40.28B | 47.25B | 43.50B |
Total Debt | 84.50B | 78.39B | 67.73B | 80.81B | 87.29B | 88.78B |
Total Liabilities | 169.12B | 157.44B | 139.81B | 146.12B | 144.00B | 140.61B |
Stockholders Equity | 136.94B | 143.43B | 127.03B | 125.38B | 121.55B | 116.87B |
Cash Flow | ||||||
Free Cash Flow | 314.39M | 16.65B | 21.66B | 17.76B | 22.73B | 60.35B |
Operating Cash Flow | 1.57B | 42.44B | 42.29B | 35.49B | 32.72B | 70.29B |
Investing Cash Flow | -1.34B | -23.39B | -20.07B | -19.60B | -9.55B | -21.02B |
Financing Cash Flow | -335.71M | -19.64B | -26.35B | -20.85B | -20.26B | 834.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $10.34B | 19.83 | 41.45% | 5.00% | 3.22% | 23.88% | |
76 Outperform | $301.82B | 24.85 | 44.76% | 2.81% | 1.34% | 14.67% | |
74 Outperform | $47.79B | 31.21 | 6.18% | 2.62% | 4.63% | -28.22% | |
70 Outperform | $41.65B | 24.90 | 17.99% | 2.40% | 9.65% | -4.26% | |
68 Neutral | $4.36B | 14.59 | 16.78% | 3.99% | -4.05% | -3.69% | |
63 Neutral | $20.95B | 14.50 | -4.08% | 3.12% | 2.72% | -11.24% | |
52 Neutral | $9.27B | 20.07 | -2.15% | 4.83% | 162.92% | -107.26% |