Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 285.13B | 279.79B | 245.09B | 226.74B | 194.80B | 183.62B |
Gross Profit | 131.74B | 128.74B | 110.86B | 100.30B | 88.60B | 82.81B |
EBITDA | 41.42B | 52.85B | 43.82B | 40.45B | 37.33B | 32.44B |
Net Income | 23.89B | 23.73B | 19.54B | 19.03B | 15.71B | 10.31B |
Balance Sheet | ||||||
Total Assets | 257.84B | 307.99B | 273.52B | 278.00B | 271.57B | 263.07B |
Cash, Cash Equivalents and Short-Term Investments | 20.49B | 32.78B | 31.06B | 40.28B | 47.25B | 43.50B |
Total Debt | 71.36B | 78.39B | 67.73B | 80.81B | 87.29B | 88.78B |
Total Liabilities | 128.15B | 157.44B | 139.81B | 146.12B | 144.00B | 140.61B |
Stockholders Equity | 122.93B | 143.43B | 127.03B | 125.38B | 121.55B | 116.87B |
Cash Flow | ||||||
Free Cash Flow | 489.69M | 16.65B | 21.66B | 17.76B | 22.73B | 60.35B |
Operating Cash Flow | 1.85B | 42.44B | 42.29B | 35.49B | 32.72B | 70.29B |
Investing Cash Flow | -1.49B | -23.39B | -20.07B | -19.60B | -9.55B | -21.02B |
Financing Cash Flow | -784.85M | -19.64B | -26.35B | -20.85B | -20.26B | 834.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $44.61B | 29.04 | 17.43% | 1.83% | 11.73% | -15.34% | |
77 Outperform | $9.93B | 19.80 | 36.83% | 0.88% | 3.21% | 31.84% | |
74 Outperform | $5.17B | 16.48 | 17.12% | 1.88% | 1.54% | 4.48% | |
73 Outperform | $305.65B | 28.43 | 40.98% | 2.90% | 1.15% | 0.28% | |
72 Outperform | $46.22B | 30.82 | 6.13% | 2.70% | 3.95% | -28.73% | |
65 Neutral | $27.02B | 15.16 | -4.24% | 3.17% | 1.01% | 1.94% | |
63 Neutral | $11.56B | 20.07 | -2.83% | 1.31% | 90.28% | -105.48% |