| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.66B | 5.15B | 4.70B | 1.69B | 2.07B |
| Gross Profit | 2.14B | 1.62B | 1.35B | 1.02B | 1.16B |
| EBITDA | 1.08B | 693.60M | 711.70M | 328.00M | 294.20M |
| Net Income | 60.10M | -16.40M | 92.80M | 29.60M | -3.20M |
Balance Sheet | |||||
| Total Assets | 10.60B | 11.19B | 5.15B | 3.67B | 3.72B |
| Cash, Cash Equivalents and Short-Term Investments | 376.90M | 614.40M | 47.00M | 78.80M | 128.40M |
| Total Debt | 5.73B | 5.68B | 4.05B | 1.62B | 1.74B |
| Total Liabilities | 7.61B | 7.75B | 5.15B | 2.38B | 2.40B |
| Stockholders Equity | 2.99B | 3.44B | 2.70M | 1.28B | 1.32B |
Cash Flow | |||||
| Free Cash Flow | 310.00M | 317.00M | 117.30M | 119.50M | 95.10M |
| Operating Cash Flow | 687.40M | 467.20M | 320.90M | 281.60M | 247.10M |
| Investing Cash Flow | -299.10M | 474.40M | -217.60M | -181.50M | -242.70M |
| Financing Cash Flow | -634.20M | -366.40M | -162.30M | -102.80M | 10.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.77B | 42.30 | 23.19% | ― | 23.05% | 36.53% | |
73 Outperform | $339.00B | 21.03 | 43.62% | 2.92% | 6.51% | 27.16% | |
68 Neutral | $13.65B | 19.79 | 56.69% | 0.61% | 4.76% | -2.42% | |
66 Neutral | $5.32B | 15.03 | 16.56% | 3.98% | 0.39% | -3.22% | |
64 Neutral | $40.00B | 33.14 | 7.25% | 3.12% | 9.19% | 21.61% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | $7.40B | 101.61 | 1.89% | 2.44% | 134.19% | ― |