| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.60B | 15.35B | 14.81B | 14.06B | 12.68B |
| Gross Profit | 8.70B | 8.53B | 8.08B | 7.32B | 6.98B |
| EBITDA | 4.19B | 3.38B | 3.97B | 3.12B | 4.01B |
| Net Income | 2.08B | 1.44B | 2.18B | 1.44B | 2.15B |
Balance Sheet | |||||
| Total Assets | 55.46B | 53.43B | 52.13B | 51.84B | 50.60B |
| Cash, Cash Equivalents and Short-Term Investments | 1.03B | 510.00M | 267.00M | 535.00M | 567.00M |
| Total Debt | 16.14B | 17.27B | 14.82B | 13.58B | 13.27B |
| Total Liabilities | 29.94B | 29.19B | 26.45B | 26.71B | 25.63B |
| Stockholders Equity | 25.52B | 24.24B | 25.68B | 25.13B | 24.97B |
Cash Flow | |||||
| Free Cash Flow | 1.50B | 1.66B | 848.00M | 2.46B | 2.42B |
| Operating Cash Flow | 1.99B | 2.22B | 1.33B | 2.84B | 2.87B |
| Investing Cash Flow | -573.00M | -1.61B | -784.00M | -1.14B | 210.00M |
| Financing Cash Flow | -999.00M | -223.00M | -832.00M | -1.73B | -2.76B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $83.57B | 48.62 | 25.54% | ― | 7.62% | 12.77% | |
76 Outperform | $347.15B | 26.56 | 45.97% | 2.92% | 2.93% | 25.42% | |
70 Outperform | $231.70B | 28.25 | 42.86% | 3.91% | 0.48% | -22.61% | |
69 Neutral | $48.40B | 22.42 | 24.42% | 2.52% | 9.65% | -4.26% | |
69 Neutral | $42.16B | 20.34 | 8.36% | 3.12% | 6.77% | -29.84% | |
68 Neutral | $12.99B | 28.69 | 168.34% | 0.61% | 4.22% | 22.24% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |
Keurig Dr Pepper on February 23, 2026, detailed an updated financing plan and structure for its planned acquisition of JDE Peet’s and subsequent separation into two listed entities, Beverage Co. and Global Coffee Co. The company now expects to fund the deal with about $9 billion of long-term debt, $8.5 billion of equity capital and the assumption of roughly $5 billion of JDE Peet’s bonds, targeting combined net leverage of about 4.5x by June 30, 2026 and projecting roughly 10% EPS accretion in the first full year after closing in early April 2026.
As part of the package, KDP increased its previously announced Apollo- and KKR-led convertible preferred equity investment from $3 billion to $4.5 billion with additional backing from T. Rowe Price Investment Management and other long-term investors, prompting it to shelve a contemplated partial IPO of Beverage Co. In parallel, the company signed definitive agreements for a $4 billion pod manufacturing joint venture for Global Coffee Co. that will own or access K-Cup and single-serve manufacturing assets in the U.S. and Canada, with KDP retaining 51% and using JV proceeds to help fund the JDE Peet’s purchase.
The joint venture structure, which brings in Apollo, KKR and Goldman Sachs Alternatives as a 49% investor group, is supported by long-term operating, supply and IP-licensing arrangements that lock in K-Cup sourcing and volume-based pricing for KDP affiliates. Global Coffee Co. is expected to raise about $9 billion of additional debt, assume JDE Peet’s existing bonds and later issue junior subordinated notes to term out borrowings, while KDP continues evaluating asset sales and other deleveraging options as it works toward a tax-free spin-off of Global Coffee Co. targeted for operational readiness by year-end 2026, subject to leverage and market conditions.
The most recent analyst rating on (KDP) stock is a Buy with a $42.00 price target. To see the full list of analyst forecasts on Keurig Dr Pepper stock, see the KDP Stock Forecast page.
On February 12, 2026, Keurig Dr Pepper Inc.’s board voted to expand its membership to eleven directors and appointed William Newlands and Amie Thuener as new independent directors, effective March 2, 2026. Newlands will join the Nominating and Governance Committee and Thuener will join the Audit and Finance Committee, and both will receive standard non-employee director compensation.
Also on February 12, 2026, the board approved dissolving its combined Remuneration and Nominating Committee and creating separate Nominating and Governance and Compensation Committees, effective March 2, 2026. The moves signal a sharpening of board oversight structures around governance, compensation, and financial controls, with potential implications for how the company manages executive pay and corporate governance practices.
The most recent analyst rating on (KDP) stock is a Buy with a $31.00 price target. To see the full list of analyst forecasts on Keurig Dr Pepper stock, see the KDP Stock Forecast page.
On February 3, 2026, Keurig Dr Pepper’s board declared a regular quarterly dividend of $0.23 per share for common shareholders, scheduled for payment on April 10, 2026, to holders of record as of March 27, reinforcing the company’s ongoing capital return program and signaling confidence in its cash generation amid a diversified beverage portfolio.
The most recent analyst rating on (KDP) stock is a Hold with a $30.00 price target. To see the full list of analyst forecasts on Keurig Dr Pepper stock, see the KDP Stock Forecast page.
On December 18, 2025, Keurig Dr Pepper Inc. entered into a €10.35 billion, 364-day term loan agreement arranged by Morgan Stanley Senior Funding, with borrowings priced at EURIBO plus a margin tied to the company’s debt ratings and subject to customary investment-grade covenants, guarantees from key subsidiaries, and mandatory prepayments from certain asset sales and capital markets transactions. The facility is intended to provide flexible funding for the contemplated acquisition of JDE Peet’s, while an amendment executed the same day to KDP’s existing bridge credit agreement cut that bridge facility from €16.2 billion to €5.85 billion and redirected future debt proceeds to first reduce the new term loan, reshaping the company’s short-term financing mix around the planned transaction.
The most recent analyst rating on (KDP) stock is a Hold with a $32.00 price target. To see the full list of analyst forecasts on Keurig Dr Pepper stock, see the KDP Stock Forecast page.
On December 9, 2025, Keurig Dr Pepper announced that its Board of Directors declared a regular quarterly dividend of $0.23 per share, payable on January 16, 2026, to shareholders of record on January 2, 2026. This announcement underscores the company’s commitment to providing consistent returns to its shareholders, reflecting its stable financial performance and strategic focus on maintaining strong investor relations.
The most recent analyst rating on (KDP) stock is a Buy with a $32.00 price target. To see the full list of analyst forecasts on Keurig Dr Pepper stock, see the KDP Stock Forecast page.
On November 25, 2025, Keurig Dr Pepper Inc. announced the appointment of Anthony DiSilvestro as Chief Financial Officer, succeeding Sudhanshu Priyadarshi, who will remain as a senior advisor until April 2026. DiSilvestro, with previous CFO roles at Mattel, Inc. and Campbell Soup Company, brings extensive financial and strategic expertise to the company, potentially strengthening its financial leadership and strategic execution.
The most recent analyst rating on (KDP) stock is a Hold with a $32.00 price target. To see the full list of analyst forecasts on Keurig Dr Pepper stock, see the KDP Stock Forecast page.