Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.52B | 15.35B | 14.81B | 14.06B | 12.68B | 11.62B |
Gross Profit | 8.10B | 8.01B | 7.61B | 6.86B | 6.39B | 6.34B |
EBITDA | 3.35B | 3.33B | 4.07B | 2.90B | 4.03B | 2.85B |
Net Income | 1.50B | 1.44B | 2.18B | 1.44B | 2.15B | 1.32B |
Balance Sheet | ||||||
Total Assets | 53.70B | 53.43B | 52.13B | 51.84B | 50.60B | 49.78B |
Cash, Cash Equivalents and Short-Term Investments | 653.00M | 510.00M | 267.00M | 535.00M | 567.00M | 240.00M |
Total Debt | 17.64B | 17.27B | 14.82B | 13.58B | 13.27B | 14.48B |
Total Liabilities | 29.25B | 29.19B | 26.45B | 26.71B | 25.63B | 25.95B |
Stockholders Equity | 24.45B | 24.24B | 25.68B | 25.13B | 24.97B | 23.83B |
Cash Flow | ||||||
Free Cash Flow | 1.79B | 1.66B | 848.00M | 2.46B | 2.42B | 1.94B |
Operating Cash Flow | 2.34B | 2.22B | 1.33B | 2.84B | 2.87B | 2.46B |
Investing Cash Flow | -1.48B | -1.61B | -784.00M | -1.14B | 210.00M | -316.00M |
Financing Cash Flow | -388.00M | -223.00M | -832.00M | -1.73B | -2.76B | -1.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $61.19B | 39.66 | 24.10% | ― | 3.70% | -0.53% | |
78 Outperform | $10.16B | 19.48 | 41.45% | 4.97% | 3.22% | 23.88% | |
76 Outperform | $205.74B | 27.40 | 39.88% | 3.78% | -0.34% | -20.51% | |
74 Outperform | $297.21B | 24.47 | 44.76% | 2.92% | 1.34% | 14.67% | |
70 Outperform | $40.29B | 24.08 | 17.99% | 2.54% | 9.65% | -4.26% | |
68 Neutral | $39.27B | 25.65 | 6.18% | 3.15% | 4.63% | -28.22% | |
63 Neutral | $20.49B | 14.78 | -2.98% | 3.11% | 1.86% | -5.76% |
On August 24, 2025, Keurig Dr Pepper (KDP) and JDE Peet’s entered into a merger protocol, with KDP planning to acquire all issued shares of JDE Peet’s for €31.85 per share. This acquisition aims to create a global coffee leader and subsequently separate into two independent companies: a North American refreshment beverage player and a global coffee champion. The deal is expected to generate significant value for shareholders, with anticipated cost synergies of approximately $400 million over three years and EPS accretion starting in the first year. The transaction will enhance KDP’s coffee positioning and unlock financial benefits, with Global Coffee Co. becoming the largest pure-play coffee company and Beverage Co. emerging as a scaled challenger in the North American market.
On August 15, 2025, U.S. Bank Trust Company, N.A. was appointed as the trustee, paying agent, and registrar for Keurig Dr Pepper Inc.’s indentures, replacing Computershare Trust Company, N.A. The transition is expected to be effective by August 25, 2025, potentially impacting the company’s financial operations and stakeholder relationships.
Keurig Dr Pepper Inc. reaffirmed its 2025 guidance during meetings with the investment community on June 23–24, 2025. The company expects mid-single-digit growth in constant currency net sales and high-single-digit growth in Adjusted diluted EPS, emphasizing its strategic focus on non-GAAP financial measures.
On June 18, 2025, Keurig Dr Pepper Inc. held its Annual Meeting of Stockholders, where several key proposals were approved. The stockholders elected directors for a one-year term, approved an advisory resolution on executive compensation, and ratified the appointment of Deloitte & Touche LLP as the independent registered public accounting firm for the fiscal year ending December 31, 2025.