| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.94B | 16.60B | 15.35B | 14.81B | 14.06B | 12.68B |
| Gross Profit | 9.11B | 8.70B | 8.53B | 8.08B | 7.32B | 6.98B |
| EBITDA | 3.70B | 4.19B | 3.38B | 3.97B | 3.12B | 4.01B |
| Net Income | 1.83B | 2.08B | 1.44B | 2.18B | 1.44B | 2.15B |
Balance Sheet | ||||||
| Total Assets | 73.14B | 55.46B | 53.43B | 52.13B | 51.84B | 50.60B |
| Cash, Cash Equivalents and Short-Term Investments | 898.00M | 1.03B | 510.00M | 267.00M | 535.00M | 567.00M |
| Total Debt | 25.71B | 16.14B | 17.27B | 14.82B | 13.58B | 13.27B |
| Total Liabilities | 43.96B | 29.94B | 29.19B | 26.45B | 26.71B | 25.63B |
| Stockholders Equity | 25.26B | 25.52B | 24.24B | 25.68B | 25.13B | 24.97B |
Cash Flow | ||||||
| Free Cash Flow | 1.58B | 1.50B | 1.66B | 848.00M | 2.46B | 2.42B |
| Operating Cash Flow | 2.06B | 1.99B | 2.22B | 1.33B | 2.84B | 2.87B |
| Investing Cash Flow | 3.33B | -573.00M | -1.61B | -784.00M | -1.14B | 210.00M |
| Financing Cash Flow | 12.70B | -999.00M | -223.00M | -832.00M | -1.73B | -2.76B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $338.22B | 21.03 | 43.62% | 2.92% | 6.74% | 27.16% | |
77 Outperform | $75.42B | 39.27 | 25.65% | ― | 10.70% | 30.49% | |
71 Outperform | $215.14B | 21.93 | 43.94% | 3.91% | 4.29% | -6.45% | |
69 Neutral | $42.20B | 8.42 | 24.48% | 2.52% | 6.82% | 44.68% | |
68 Neutral | $13.57B | 19.79 | 56.69% | 0.61% | 4.76% | -2.42% | |
64 Neutral | $39.58B | 33.14 | 7.25% | 3.12% | 9.19% | 21.61% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |