| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.76B | 15.35B | 14.81B | 14.06B | 12.68B | 11.62B |
| Gross Profit | 8.66B | 8.53B | 8.08B | 7.32B | 6.98B | 6.49B |
| EBITDA | 3.41B | 3.38B | 3.97B | 3.12B | 4.01B | 3.01B |
| Net Income | 1.54B | 1.44B | 2.18B | 1.44B | 2.15B | 1.32B |
Balance Sheet | ||||||
| Total Assets | 54.37B | 53.43B | 52.13B | 51.84B | 50.60B | 49.78B |
| Cash, Cash Equivalents and Short-Term Investments | 509.00M | 510.00M | 267.00M | 535.00M | 567.00M | 240.00M |
| Total Debt | 17.61B | 17.27B | 14.82B | 13.58B | 13.27B | 14.48B |
| Total Liabilities | 29.38B | 29.19B | 26.45B | 26.71B | 25.63B | 25.95B |
| Stockholders Equity | 24.98B | 24.24B | 25.68B | 25.13B | 24.97B | 23.83B |
Cash Flow | ||||||
| Free Cash Flow | 1.59B | 1.66B | 848.00M | 2.46B | 2.42B | 1.94B |
| Operating Cash Flow | 2.12B | 2.22B | 1.33B | 2.84B | 2.87B | 2.46B |
| Investing Cash Flow | -1.56B | -1.61B | -784.00M | -1.14B | 210.00M | -316.00M |
| Financing Cash Flow | -410.00M | -223.00M | -832.00M | -1.73B | -2.76B | -1.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $73.10B | 42.59 | 25.54% | ― | 7.62% | 12.77% | |
78 Outperform | $312.34B | 24.04 | 45.12% | 2.77% | 2.93% | 25.42% | |
78 Outperform | $199.78B | 27.80 | 37.19% | 3.80% | 0.48% | -22.61% | |
74 Outperform | $42.05B | 25.13 | 17.99% | 2.53% | 9.65% | -4.26% | |
71 Outperform | $13.87B | 25.12 | 41.92% | 0.62% | 4.22% | 22.24% | |
69 Neutral | $36.75B | 23.31 | 6.29% | 3.32% | 6.77% | -29.84% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |
On October 27, 2025, Keurig Dr Pepper Inc. announced an investment agreement with KKR Investor and Apollo Investor to issue 3 million shares of Series A Convertible Perpetual Preferred Stock for $3 billion. The proceeds will fund a tender offer to acquire JDE Peet’s N.V. Additionally, a joint venture was formed with Apollo Capital Management, Kohlberg Kravis Roberts & Co., and Goldman Sachs Asset Management for a $4 billion investment in a subsidiary focused on coffee production assets, with implications for KDP’s strategic positioning and financial leverage.
The most recent analyst rating on (KDP) stock is a Hold with a $32.00 price target. To see the full list of analyst forecasts on Keurig Dr Pepper stock, see the KDP Stock Forecast page.
The strategic minority investment in the Pod Manufacturing JV, as outlined in the JV Commitment Letter, poses significant risks to Keurig Dr Pepper’s operational and corporate flexibility. The requirement to contribute Coffee Production Assets and related coffee assets in Canada, along with the governance rights granted to JV Investors, could limit the company’s decision-making capabilities. Additionally, the potential need for further resource contributions and the possibility of stock dilution may strain cash resources and impact shareholder value. These factors, coupled with the risk of market price depression of common stock, highlight the precarious nature of this investment for Keurig Dr Pepper.
Keurig Dr Pepper’s latest earnings call reflected a balanced sentiment. The company showcased strong Q3 performance, innovative financing strategies, and promising synergy opportunities. However, challenges such as tariff pressures, market skepticism, and volume declines in the coffee segment were also highlighted.
Keurig Dr Pepper (KDP) is a leading North American beverage company, known for its diverse portfolio of over 125 brands, including carbonated soft drinks, coffee, tea, and more, with a strong presence in the single-serve coffee market in the U.S. and Canada. In its latest earnings report for Q3 2025, KDP announced a 10.7% increase in net sales to $4.31 billion and raised its full-year net sales growth outlook while reaffirming its adjusted EPS guidance. The growth was driven by strong performance in U.S. Refreshment Beverages and improving trends in U.S. Coffee, with significant contributions from the acquisition of GHOST. The company reported a GAAP net income increase of 7.5% to $662 million, with adjusted net income rising by 6.5% to $738 million. KDP also highlighted strategic moves, including the acquisition of JDE Peet’s and plans to separate into two independent companies, aiming to sustain its market position and drive future growth. Looking ahead, KDP remains focused on executing its strategic transformation, with management expressing confidence in delivering shareholder value through the planned separation and continued innovation in its beverage offerings.
On October 27, 2025, Keurig Dr Pepper announced strategic plans at its Investor Day regarding the acquisition of JDE Peet’s and the subsequent separation into two independent companies. The company revealed a $7 billion investment co-led by Apollo and KKR to support the acquisition and reduce projected net leverage, with a focus on creating a global coffee powerhouse and a leading North American beverage company. The announcement underscores KDP’s commitment to shareholder value and strategic growth, with plans for leadership changes and a focus on operational readiness for the separation by the end of 2026.
The most recent analyst rating on (KDP) stock is a Hold with a $26.00 price target. To see the full list of analyst forecasts on Keurig Dr Pepper stock, see the KDP Stock Forecast page.
Olivier Lemire has been appointed as President of U.S. Coffee at Keurig Dr Pepper Inc., succeeding Patrick Minogue, who will assist in the transition until September 30, 2025. This leadership change is expected to influence the company’s operations in the U.S. coffee market, potentially impacting its industry positioning and stakeholder interests.
The most recent analyst rating on (KDP) stock is a Buy with a $35.00 price target. To see the full list of analyst forecasts on Keurig Dr Pepper stock, see the KDP Stock Forecast page.
On September 16, 2025, Keurig Dr Pepper announced that its Board of Directors declared a regular quarterly dividend of $0.23 per share, to be paid on October 10, 2025, to shareholders recorded by September 26, 2025. This decision reflects the company’s ongoing commitment to returning value to its shareholders and maintaining a stable financial strategy, reinforcing its position in the competitive beverage industry.
The most recent analyst rating on (KDP) stock is a Buy with a $37.00 price target. To see the full list of analyst forecasts on Keurig Dr Pepper stock, see the KDP Stock Forecast page.
On August 24, 2025, Keurig Dr Pepper (KDP) and JDE Peet’s entered into a merger protocol, with KDP planning to acquire all issued shares of JDE Peet’s for €31.85 per share. This acquisition aims to create a global coffee leader and subsequently separate into two independent companies: a North American refreshment beverage player and a global coffee champion. The deal is expected to generate significant value for shareholders, with anticipated cost synergies of approximately $400 million over three years and EPS accretion starting in the first year. The transaction will enhance KDP’s coffee positioning and unlock financial benefits, with Global Coffee Co. becoming the largest pure-play coffee company and Beverage Co. emerging as a scaled challenger in the North American market.
The most recent analyst rating on (KDP) stock is a Buy with a $37.00 price target. To see the full list of analyst forecasts on Keurig Dr Pepper stock, see the KDP Stock Forecast page.
On August 15, 2025, U.S. Bank Trust Company, N.A. was appointed as the trustee, paying agent, and registrar for Keurig Dr Pepper Inc.’s indentures, replacing Computershare Trust Company, N.A. The transition is expected to be effective by August 25, 2025, potentially impacting the company’s financial operations and stakeholder relationships.
The most recent analyst rating on (KDP) stock is a Buy with a $40.00 price target. To see the full list of analyst forecasts on Keurig Dr Pepper stock, see the KDP Stock Forecast page.