Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 14.81B | $ 14.06B | $ 12.68B | $ 11.62B | $ 11.12B |
Gross Profit | $ 8.08B | $ 7.32B | $ 6.98B | $ 6.49B | $ 6.34B |
Operating Income | $ 3.19B | $ 2.60B | $ 2.89B | $ 2.48B | $ 2.38B |
EBITDA | $ 3.97B | $ 3.58B | $ 3.74B | $ 2.85B | $ 3.04B |
Net Income | $ 2.18B | $ 1.44B | $ 2.15B | $ 1.32B | $ 1.25B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 267.00M | $ 535.00M | $ 567.00M | $ 240.00M | $ 75.00M |
Total Assets | $ 52.13B | $ 51.84B | $ 50.60B | $ 49.78B | $ 49.52B |
Total Debt | $ 14.82B | $ 11.97B | $ 11.88B | $ 13.49B | $ 14.42B |
Net Debt | $ 14.56B | $ 11.43B | $ 11.31B | $ 13.25B | $ 14.35B |
Total Liabilities | $ 26.45B | $ 26.71B | $ 25.63B | $ 25.95B | $ 26.26B |
Stockholders' Equity | $ 25.68B | $ 25.13B | $ 24.97B | $ 23.83B | $ 23.26B |
Cash Flow | |||||
Free Cash Flow | $ 848.00M | $ 2.46B | $ 2.42B | $ 1.94B | $ 2.11B |
Operating Cash Flow | $ 1.33B | $ 2.84B | $ 2.87B | $ 2.46B | $ 2.47B |
Investing Cash Flow | $ -784.00M | $ -1.14B | $ 210.00M | $ -316.00M | $ -150.00M |
Financing Cash Flow | $ -832.00M | $ -1.73B | $ -2.76B | $ -1.99B | $ -2.36B |