| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.08B | 20.44B | 18.30B | 17.32B | 13.76B |
| Gross Profit | 7.00B | 7.28B | 6.73B | 6.22B | 5.09B |
| EBITDA | 3.47B | 3.27B | 2.88B | 2.97B | 2.44B |
| Net Income | 1.87B | 1.42B | 1.67B | 1.51B | 982.00M |
Balance Sheet | |||||
| Total Assets | 29.86B | 31.10B | 29.25B | 29.31B | 29.09B |
| Cash, Cash Equivalents and Short-Term Investments | 956.59M | 1.71B | 2.03B | 1.64B | 1.47B |
| Total Debt | 11.22B | 11.33B | 11.40B | 11.91B | 13.14B |
| Total Liabilities | 21.56B | 22.11B | 21.28B | 21.87B | 21.88B |
| Stockholders Equity | 7.83B | 8.49B | 7.98B | 7.45B | 7.03B |
Cash Flow | |||||
| Free Cash Flow | 1.95B | 2.27B | 2.13B | 2.33B | 1.77B |
| Operating Cash Flow | 2.67B | 3.06B | 2.81B | 2.93B | 2.12B |
| Investing Cash Flow | -665.65M | -1.96B | -937.00M | -645.00M | -5.61B |
| Financing Cash Flow | -2.55B | -973.00M | -1.82B | -2.28B | 3.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $83.57B | 48.70 | 25.54% | ― | 7.62% | 12.77% | |
76 Outperform | $347.15B | 26.51 | 45.97% | 2.92% | 2.93% | 25.42% | |
70 Outperform | $231.70B | 28.05 | 42.86% | 3.91% | 0.48% | -22.61% | |
69 Neutral | $48.40B | 22.36 | 24.42% | 2.52% | 9.65% | -4.26% | |
69 Neutral | $42.16B | 19.46 | 6.29% | 3.12% | 6.77% | -29.84% | |
68 Neutral | $12.99B | 27.24 | 168.34% | 0.61% | 4.22% | 22.24% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |