| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.88B | 20.44B | 18.30B | 17.32B | 13.76B | 10.61B |
| Gross Profit | 7.41B | 7.28B | 6.73B | 6.22B | 5.09B | 3.73B |
| EBITDA | 3.49B | 3.27B | 2.88B | 2.97B | 2.44B | 1.80B |
| Net Income | 1.53B | 1.42B | 1.67B | 1.51B | 982.00M | 498.00M |
Balance Sheet | ||||||
| Total Assets | 31.79B | 31.10B | 29.25B | 29.31B | 29.09B | 19.24B |
| Cash, Cash Equivalents and Short-Term Investments | 2.06B | 1.71B | 2.03B | 1.64B | 1.47B | 1.52B |
| Total Debt | 12.01B | 11.33B | 11.40B | 11.91B | 13.14B | 7.19B |
| Total Liabilities | 23.28B | 22.11B | 21.28B | 21.87B | 21.88B | 13.21B |
| Stockholders Equity | 8.03B | 8.49B | 7.98B | 7.45B | 7.03B | 6.03B |
Cash Flow | ||||||
| Free Cash Flow | 2.18B | 2.27B | 2.13B | 2.33B | 1.77B | 1.08B |
| Operating Cash Flow | 2.92B | 3.06B | 2.81B | 2.93B | 2.12B | 1.49B |
| Investing Cash Flow | -968.00M | -1.96B | -937.00M | -645.00M | -5.61B | -370.00M |
| Financing Cash Flow | -1.51B | -973.00M | -1.82B | -2.28B | 3.29B | 100.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $74.40B | 43.61 | 25.54% | ― | 7.62% | 12.77% | |
78 Outperform | $187.34B | 26.52 | 37.19% | 3.91% | 0.48% | -22.61% | |
75 Outperform | $290.53B | 22.97 | 45.12% | 2.92% | 2.93% | 25.42% | |
74 Outperform | $38.38B | 24.27 | 17.99% | 2.52% | 9.65% | -4.26% | |
72 Outperform | $12.56B | 23.19 | 41.92% | 0.61% | 4.22% | 22.24% | |
71 Outperform | $37.02B | 23.79 | 6.29% | 3.12% | 6.77% | -29.84% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |