| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 93.92B | 91.85B | 91.47B | 86.39B | 79.47B |
| Gross Profit | 50.86B | 50.11B | 49.59B | 45.82B | 42.40B |
| EBITDA | 15.54B | 16.68B | 15.75B | 14.92B | 14.90B |
| Net Income | 8.24B | 9.58B | 9.07B | 8.91B | 7.62B |
Balance Sheet | |||||
| Total Assets | 107.40B | 99.47B | 100.50B | 92.19B | 92.38B |
| Cash, Cash Equivalents and Short-Term Investments | 9.53B | 9.27B | 10.00B | 5.35B | 5.99B |
| Total Debt | 49.90B | 44.95B | 44.66B | 39.55B | 40.78B |
| Total Liabilities | 86.85B | 81.30B | 81.86B | 74.91B | 76.23B |
| Stockholders Equity | 20.41B | 18.04B | 18.50B | 17.15B | 16.04B |
Cash Flow | |||||
| Free Cash Flow | 7.67B | 7.19B | 7.92B | 5.60B | 6.99B |
| Operating Cash Flow | 12.09B | 12.51B | 13.44B | 10.81B | 11.62B |
| Investing Cash Flow | -6.88B | -5.47B | -5.50B | -2.43B | -3.27B |
| Financing Cash Flow | -4.98B | -7.56B | -3.01B | -8.52B | -10.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $72.35B | 39.27 | 25.65% | ― | 7.62% | 12.77% | |
76 Outperform | $323.03B | 22.95 | 44.35% | 2.92% | 2.93% | 25.42% | |
70 Outperform | $206.20B | 23.86 | 43.03% | 3.91% | 0.48% | -22.61% | |
69 Neutral | $41.59B | 18.13 | 24.48% | 2.52% | 9.65% | -4.26% | |
63 Neutral | $10.19B | 99.61 | 4.66% | ― | 55.07% | -87.01% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $36.07B | 18.30 | 8.29% | 3.12% | 6.77% | -29.84% |